Loading…
Silvaco Group, Inc. provides technology computer aided design (TCAD) software, electronic design automation (EDA) software, and semiconductor intellectual property (SIP) solutions in the United States and internationally. The company's TCAD software are used in semiconductor industry to model and optimize manufacturing process and device performance. Its EDA software solution include spice modelling, and simulation, parasitic extraction and reduction, standard cell generation and optical proximity correction. The company also provides SIP and EDA software and design services, such as standard cell library development; and embedded memory compilers. Further, the company provides SIP management tools and SIP. It serves semiconductor manufacturers, original equipment manufacturers, and original design manufacturers that deploys solutions in production flows across various target markets, including display, power devices, automotive, memory, high performance computing, Internet of Things, and 5G/6G mobile markets. The company was founded in 1984 and is headquartered in Santa Clara, California.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $63M | $-40M | $-41M | $-35M | -54.9% | 5.7% | 4.6% |
| 2024 | $60M | $-37M | $-39M | $-20M | -39.4% | 10.0% | 12369.6% |
| 2023 | $54M | $2M | $-0M | $1M | -3.4% | 16.7% | -92.0% |
| 2022 | $46M | $-1M | $-4M | $-2M | -39.2% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 46.47 | 54.25 | 59.68 | 63.06 |
| Operating Revenue | - | 46.47 | 54.25 | 59.68 | 63.06 |
| Cost Of Revenue | - | 8.89 | 9.35 | 12.04 | 13.69 |
| Gross Profit | - | 37.59 | 44.89 | 47.64 | 49.37 |
| Operating Expense | - | 38.90 | 43.76 | 76.61 | 82.20 |
| Research And Development | - | 12.45 | 13.17 | 20.74 | 29.86 |
| Selling General And Administration | - | 26.45 | 30.59 | 55.87 | 52.34 |
| Total Expenses | - | 47.79 | 53.11 | 88.65 | 95.89 |
| Operating Income | - | -1.31 | 1.13 | -28.97 | -32.83 |
| Total Operating Income As Reported | - | -1.87 | 1.13 | -40.28 | -45.90 |
| EBITDA | - | -1.32 | 1.74 | -36.74 | -40.48 |
| Normalized EBITDA | - | -0.76 | 1.74 | -24.71 | -27.41 |
| EBIT | - | -1.87 | 1.14 | -38.02 | -43.95 |
| Interest Income | - | - | 0.01 | 2.98 | 1.95 |
| Interest Expense | - | 0.36 | 0.63 | 0.90 | 0.70 |
| Net Interest Income | - | -0.36 | -0.62 | 2.08 | 1.25 |
| Other Income Expense | 2.28 | -0.56 | - | -12.02 | -13.07 |
| Interest Income Non Operating | - | - | 0.01 | 2.98 | 1.95 |
| Interest Expense Non Operating | - | 0.36 | 0.63 | 0.90 | 0.70 |
| Net Non Operating Interest Income Expense | - | -0.36 | -0.62 | 2.08 | 1.25 |
| Pretax Income | - | -2.23 | 0.51 | -38.92 | -44.64 |
| Tax Provision | - | 1.70 | 0.83 | 0.48 | -3.44 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.12 | 0 | -2.53 | -1.05 |
| Net Income Continuous Operations | - | -3.93 | -0.32 | -39.40 | -41.21 |
| Net Income From Continuing And Discontinued Operation | - | -3.93 | -0.32 | -39.40 | -41.21 |
| Net Income From Continuing Operation Net Minority Interest | - | -3.93 | -0.32 | -39.40 | -41.21 |
| Net Income | - | -3.93 | -0.32 | -39.40 | -41.21 |
| Net Income Common Stockholders | - | -3.93 | -0.32 | -39.40 | -41.21 |
| Net Income Including Noncontrolling Interests | - | -3.93 | -0.32 | -39.40 | -41.21 |
| Normalized Income | - | -3.49 | -0.32 | -29.91 | -29.18 |
| Diluted NI Availto Com Stockholders | - | -3.93 | -0.32 | -39.40 | -41.21 |
| Basic Average Shares | - | 28.53 | 28.53 | 25.67 | 29.74 |
| Diluted Average Shares | - | 28.53 | 42.72 | 25.67 | 29.74 |
| Reconciled Depreciation | - | 0.55 | 0.60 | 1.28 | 3.47 |
| Reconciled Cost Of Revenue | - | 8.89 | 9.35 | 12.04 | 13.69 |
| Total Unusual Items | - | -0.56 | 0 | -12.02 | -13.07 |
| Total Unusual Items Excluding Goodwill | - | -0.56 | 0 | -12.02 | -13.07 |
| Special Income Charges | - | -0.56 | 0 | -12.02 | -13.07 |
| Other Special Charges | -2.28 | - | - | 12.02 | 13.07 |
| Impairment Of Capital Assets | 0 | 0.56 | 0 | - | - |
| General And Administrative Expense | - | 16.23 | 17.88 | 37.57 | 34.03 |
| Other Gand A | - | 16.23 | 17.88 | 37.57 | 34.03 |
| Selling And Marketing Expense | - | 10.22 | 12.71 | 18.30 | 18.31 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Silvaco Group, Inc.this co. | SVCO | $437M | -10.62 | 5.83 | -54.9% | -10.66 |
| International Money Express, Inc. | IMXI | $456M | 13.95 | 2.83 | 20.3% | 6.62 |
| 3D Systems Corporation | DDD | $451M | 15.10 | 1.88 | 12.4% | 6.74 |
| Methode Electronics, Inc. | MEI | $451M | -7.20 | 0.65 | -9.0% | 22.71 |
| Sprout Social, Inc. | SPT | $444M |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.18 |
| -21.3% |
| - |
| Climb Global Solutions, Inc. | CLMB | $426M | 19.95 | 3.65 | 18.3% | 10.20 |
| Blend Labs, Inc. | BLND | $416M | -51.70 | -13.67 | 26.4% | 127.28 |
| Bakkt, Inc. | BKKT | $410M | - | 3.64 | -95.1% | - |
| TSS, Inc. | TSSI | $407M | 26.90 | 5.31 | 19.7% | 30.37 |
| Peer Median | - | 14.52 | 2.50 | 15.4% | 16.46 | |