Consolidated Figures in USD Millions.
| Metric | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 2.45 | 3.65 | - |
| Operating Revenue | 2.31 | 3.59 | - |
| Cost Of Revenue | 12.72 | 14 | - |
| Gross Profit | -10.27 | -10.35 | - |
| Operating Expense | 7.75 | 12.30 | - |
| Selling General And Administration | 7.65 | 12.11 | - |
| Total Expenses | 20.47 | 26.30 | - |
| Operating Income | -18.02 | -22.65 | - |
| Total Operating Income As Reported | -18.02 | -22.65 | - |
| EBITDA | -17.92 | -22.46 | - |
| Normalized EBITDA | -17.92 | -22.74 | - |
| EBIT | -18.02 | -22.65 | - |
| Interest Income | 1.11 | 0.79 | - |
| Net Interest Income | 1.11 | 0.79 | - |
| Other Non Operating Income Expenses | - | 0.80 | - |
| Other Income Expense | - | 1.07 | - |
| Interest Income Non Operating | 1.11 | 0.79 | - |
| Net Non Operating Interest Income Expense | 1.11 | 0.79 | - |
| Pretax Income | -16.91 | -21.58 | - |
| Tax Provision | 0 | 0 | - |
| Tax Rate For Calcs | 0 | 0 | - |
| Tax Effect Of Unusual Items | 0 | 0 | - |
| Net Income Continuous Operations | -16.91 | -21.58 | - |
| Net Income From Continuing And Discontinued Operation | -16.91 | -21.58 | - |
| Net Income From Continuing Operation Net Minority Interest | -16.91 | -21.58 | - |
| Net Income | -16.91 | -21.58 | - |
| Net Income Common Stockholders | -16.91 | -21.58 | - |
| Net Income Including Noncontrolling Interests | -16.91 | -21.58 | - |
| Normalized Income | -16.91 | -21.86 | - |
| Diluted NI Availto Com Stockholders | -16.91 | -21.58 | - |
| Basic Average Shares | 0.11 | 0.11 | - |
| Diluted Average Shares | 0.11 | 0.11 | - |
| Reconciled Depreciation | 0.10 | 0.19 | - |
| Reconciled Cost Of Revenue | 12.72 | 14 | - |
| Total Unusual Items | 0 | 0.28 | - |
| Total Unusual Items Excluding Goodwill | 0 | 0.28 | - |
| Special Income Charges | 0 | 0.28 | - |
| Other Special Charges | - | -0.28 | - |
| Impairment Of Capital Assets | - | 0 | - |
| Restructuring And Mergern Acquisition | - | 0 | - |
| Depreciation Amortization Depletion Income Statement | 0.10 | 0.19 | - |
| Depreciation And Amortization In Income Statement | 0.10 | 0.19 | - |
| General And Administrative Expense | 7.02 | 11.25 | - |
| Other Gand A | 7.02 | 11.25 | - |
| Other Operating Expenses | -0.14 | -0.06 | - |
| Selling And Marketing Expense | 0.63 | 0.86 | - |
| Amortization | 0.02 | 0.02 | - |
| Amortization Of Intangibles Income Statement | 0.02 | 0.02 | - |
| Depreciation Income Statement | 0.07 | 0.17 | - |
