Consolidated Figures in USD Millions.
| Metric | 2023 | 2024 |
|---|
| Total Revenue | 2.45 | 3.65 |
| Cost Of Revenue | 12.72 | 14 |
| Gross Profit | -10.27 | -10.35 |
| Operating Expense | 7.75 | 12.30 |
| Operating Income | -18.02 | -22.65 |
| EBITDA | -17.81 | -22.39 |
| EBIT | -18.02 | -22.65 |
| Pretax Income | -16.91 | -21.58 |
| Tax Provision | 0 | 0 |
| Net Income | -16.91 | -21.58 |
| Net Income Common Stockholders | -16.91 | -21.58 |
| Total Expenses | 20.47 | 26.30 |
| Interest Income | 1.11 | 0.79 |
| Selling General And Administration | 7.65 | 12.11 |
| Normalized EBITDA | -17.81 | -22.67 |
| Normalized Income | -16.91 | -21.86 |
| Basic EPS | -147.10 | -187.71 |
| Diluted EPS | -147.10 | -187.71 |
| Tax Effect Of Unusual Items | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 |
| Total Unusual Items | 0 | 0.28 |
| Total Unusual Items Excluding Goodwill | 0 | 0.28 |
| Net Income From Continuing Operation Net Minority Interest | -16.91 | -21.58 |
| Reconciled Depreciation | 0.21 | 0.26 |
| Reconciled Cost Of Revenue | 12.61 | 13.93 |
| Net Interest Income | 1.11 | 0.79 |
| Net Income From Continuing And Discontinued Operation | -16.91 | -21.58 |
| Total Operating Income As Reported | -18.02 | -22.65 |
| Diluted Average Shares | 0.11 | 0.11 |
| Basic Average Shares | 0.11 | 0.11 |
| Diluted NI Availto Com Stockholders | -16.91 | -21.58 |
| Net Income Including Noncontrolling Interests | -16.91 | -21.58 |
| Net Income Continuous Operations | -16.91 | -21.58 |
| Other Income Expense | 0 | 1.07 |
| Other Non Operating Income Expenses | 0 | 0.80 |
| Special Income Charges | 0 | 0.28 |
| Other Special Charges | 0 | -0.28 |
| Impairment Of Capital Assets | 0 | 0 |
| Restructuring And Mergern Acquisition | 0 | 0 |
| Net Non Operating Interest Income Expense | 1.11 | 0.79 |
| Interest Income Non Operating | 1.11 | 0.79 |
| Other Operating Expenses | -0.14 | -0.06 |
| Depreciation Amortization Depletion Income Statement | 0.10 | 0.19 |
| Depreciation And Amortization In Income Statement | 0.10 | 0.19 |
| Amortization | 0.02 | 0.02 |
| Amortization Of Intangibles Income Statement | 0.02 | 0.02 |
| Depreciation Income Statement | 0.07 | 0.17 |
| Selling And Marketing Expense | 0.63 | 0.86 |
| General And Administrative Expense | 7.02 | 11.25 |
| Other Gand A | 7.02 | 11.25 |
| Operating Revenue | 2.31 | 3.59 |
