Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 1,397.75 | -3.17 | 0.62 | -1.03 |
| Operating Revenue | - | 1,397.75 | -3.17 | 0.62 | -1.03 |
| Selling General And Administration | - | 253.12 | 30.69 | 29.16 | 33.84 |
| Total Expenses | - | 1,343.74 | 40.31 | 39.18 | 43.57 |
| EBIT | 103.02 | 84.25 | 110.74 | 181.57 | - |
| Interest Income | 35.88 | 36.46 | 52.35 | 62.49 | - |
| Interest Expense | 37.67 | 30.24 | 27.69 | 32.25 | - |
| Net Interest Income | -55.12 | -47.78 | -39.94 | -45.46 | - |
| Other Income Expense | - | 10.24 | 2.12 | 1.52 | 0.49 |
| Interest Expense Non Operating | 37.67 | 30.24 | 27.69 | 32.25 | - |
| Net Non Operating Interest Income Expense | -55.12 | -47.78 | -39.94 | -45.46 | - |
| Pretax Income | - | 54.01 | -43.48 | -38.56 | -44.60 |
| Tax Provision | - | 50.45 | -4.75 | -6.22 | -5.69 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 3.56 | -38.73 | -32.34 | -38.91 |
| Net Income From Continuing And Discontinued Operation | - | -8.27 | 13.95 | 53.37 | 34.93 |
| Net Income From Continuing Operation Net Minority Interest | - | -8.27 | -38.74 | -32.34 | -38.91 |
| Net Income | - | -8.27 | 13.95 | 53.37 | 34.93 |
| Net Income Common Stockholders | - | -8.27 | 13.95 | 53.37 | 34.93 |
| Net Income Including Noncontrolling Interests | - | 3.56 | 13.96 | 53.37 | 34.93 |
| Normalized Income | - | -8.27 | -38.74 | -32.34 | -38.91 |
| Diluted NI Availto Com Stockholders | - | -8.27 | 12.64 | 49.67 | 28.50 |
| Basic Average Shares | - | 35.53 | 36.69 | 36.87 | 37.56 |
| Diluted Average Shares | - | 35.53 | 37.62 | 37.93 | 37.56 |
| Reconciled Depreciation | - | 22.97 | 1.42 | 1.45 | 1.45 |
| Total Unusual Items | -1.93 | - | - | - | - |
| Total Unusual Items Excluding Goodwill | -1.93 | - | - | - | - |
| Minority Interests | - | -11.84 | -0.01 | 0 | 0 |
| Net Income Discontinuous Operations | - | - | 52.69 | 85.71 | 73.84 |
| Special Income Charges | -1.93 | - | - | - | - |
| Other Special Charges | 1.93 | - | - | - | - |
| Depreciation And Amortization In Income Statement | - | 22.97 | 1.42 | 1.45 | 1.45 |
| General And Administrative Expense | - | 253.12 | 30.69 | 29.16 | 33.84 |
| Other Gand A | 80.95 | 70.46 | 82.25 | 89.42 | - |
| Salaries And Wages | - | 182.66 | 30.69 | 29.16 | 33.84 |
| Rent Expense Supplemental | 17.01 | 17.64 | 15.87 | 16.57 | - |
| Total Other Finance Cost | 17.45 | 17.54 | 12.25 | 13.21 | - |
| Other Operating Expenses | - | 44.58 | 8.19 | 8.57 | 8.28 |
| Otherunder Preferred Stock Dividend | 0.70 | - | 0.10 | 0 | - |
| Average Dilution Earnings | - | 0 | -1.31 | -3.70 | -6.43 |
| Loss Adjustment Expense | 327.01 | 452.60 | 601.79 | 841.21 | - |
| Net Policyholder Benefits And Claims | 327.01 | 452.60 | 601.79 | 841.21 | - |
| Policyholder Benefits Gross | 618.81 | 809.73 | 1,083.73 | 1,444.60 | - |
| Policyholder Benefits Ceded | 291.80 | 357.13 | 481.94 | 603.40 | - |
