Loading…
United States Antimony Corporation produces and sells antimony, zeolite, and precious metals in the United States and Canada. It operates in two segments: Antimony and Zeolite. The company offers antimony trioxide that is primarily used in conjunction with a halogen to form a synergistic flame retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings, and paper, as well as color fastener in paints and as a phosphorescent agent in fluorescent light bulbs; antimony metal for use in bearings, storage batteries, and ordnance; and antimony trisulfide used as a primer in ammunition. The company also offers coarse and fine zeolite for soil amendment and fertilizer, water filtration, mine underground ventilation, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, and animal nutrition applications, as well as catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner, traction control, ammonia removal from mining waste, and carriers for insecticides, pesticides and herbicides. In addition, it recovers unrefined and refined gold and silver. United States Antimony Corporation was founded in 1968 and is headquartered in Dallas, Texas.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $39M | $-8M | $-4M | $-37M | -3.1% | 162.8% | 150.8% |
| 2024 | $15M | $-1M | $-2M | $2M | -6.1% | 71.8% | -72.7% |
| 2023 | $9M | $-6M | $-6M | $-6M | -24.9% | -21.3% | -1581.0% |
| 2022 | $11M | $1M | $0M | $-2M | 1.3% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 11.04 | 8.69 | 14.94 | 39.26 |
| Operating Revenue | - | 11.04 | 8.69 | 14.94 | 39.26 |
| Cost Of Revenue | - | 9.05 | 12.04 | 11.47 | 29.38 |
| Gross Profit | - | 2 | -3.34 | 3.47 | 9.87 |
| Operating Expense | - | 1.65 | 3.51 | 5.85 | 18.75 |
| Selling General And Administration | - | 1.44 | 2.92 | 5.37 | 17.06 |
| Total Expenses | - | 10.70 | 15.54 | 17.32 | 48.14 |
| Operating Income | - | 0.35 | -6.85 | -2.38 | -8.88 |
| Total Operating Income As Reported | - | 0.35 | -7.07 | -2.39 | -8.46 |
| EBITDA | - | 1.26 | -5.89 | -1.29 | -7.71 |
| Normalized EBITDA | - | 1.30 | -5.67 | -1.28 | -11.45 |
| EBIT | - | 0.35 | -6.85 | -2.38 | -8.88 |
| Interest Income | - | 0.10 | 0.62 | 0.67 | 0.81 |
| Interest Expense | 0.01 | 0.02 | - | - | - |
| Net Interest Income | - | 0.10 | 0.62 | 0.67 | 0.81 |
| Other Non Operating Income Expenses | - | 0.03 | 0.10 | -0.01 | -0.01 |
| Other Income Expense | - | -0.01 | -0.12 | -0.02 | 3.73 |
| Interest Income Non Operating | - | 0.10 | 0.62 | 0.67 | 0.81 |
| Interest Expense Non Operating | 0.01 | 0.02 | - | - | - |
| Net Non Operating Interest Income Expense | - | 0.10 | 0.62 | 0.67 | 0.81 |
| Pretax Income | - | 0.44 | -6.35 | -1.73 | -4.34 |
| Tax Provision | - | 0.02 | 0 | 0 | 0 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 0.43 | -6.35 | -1.73 | -4.34 |
| Net Income From Continuing And Discontinued Operation | - | 0.43 | -6.35 | -1.73 | -4.34 |
| Net Income From Continuing Operation Net Minority Interest | - | 0.43 | -6.35 | -1.73 | -4.34 |
| Net Income | - | 0.43 | -6.35 | -1.73 | -4.34 |
| Net Income Common Stockholders | - | 0.38 | -6.36 | -1.74 | -4.35 |
| Net Income Including Noncontrolling Interests | - | 0.43 | -6.35 | -1.73 | -4.34 |
| Normalized Income | - | 0.47 | -6.13 | -1.72 | -8.08 |
| Diluted NI Availto Com Stockholders | - | 0.38 | -6.36 | -1.74 | -4.35 |
| Basic Average Shares | - | 106.29 | 107.55 | 108.59 | 123.64 |
| Diluted Average Shares | - | 106.29 | 107.55 | 108.59 | 123.64 |
| Reconciled Depreciation | - | 0.91 | 0.96 | 1.09 | 1.17 |
| Reconciled Cost Of Revenue | - | 9.05 | 12.04 | 11.47 | 29.38 |
| Total Unusual Items | - | -0.04 | -0.22 | -0.01 | 3.74 |
| Total Unusual Items Excluding Goodwill | - | -0.04 | -0.22 | -0.01 | 3.74 |
| Preferred Stock Dividends | - | 0.05 | 0.01 | 0.01 | 0.01 |
| Special Income Charges | - | 0 | -0.22 | -0.01 | 0.42 |
| Other Special Charges | -0.44 | - | - | - | -0.47 |
| Gain On Sale Of Security | - | -0.04 | - | - | 3.32 |
| General And Administrative Expense | - | 1.44 | 2.92 | 5.37 | 17.06 |
| Other Gand A | - | 0.96 | 2.29 | 3.02 | 5.48 |
| Salaries And Wages | - | 0.48 | 0.64 | 2.35 | 11.58 |
| Gain On Sale Of Ppe | - | 0 | -0.22 | -0.01 | -0.05 |
| Other Operating Expenses | - | 0.21 | 0.58 | 0.48 | 1.69 |
| Other Taxes | 0 | - | - | - | - |
Basic Materials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| United States Antimony Corporationthis co. | UAMY | $1.3B | -295.38 | 9.09 | -3.1% | -162.31 |
| Ecovyst Inc. | ECVT | $1.4B | -19.90 | 2.35 | -11.8% | 11.90 |
| Compass Minerals International, Inc. | CMP | $1.3B | -16.49 | 5.62 | -34.1% | 17.83 |
| Tronox Holdings plc | TROX | $1.2B | -2.65 | 0.88 | -33.1% | 211.38 |
| Oil-Dri Corporation of America | ODC |
| 2021 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $1.2B |
| 32.68 |
| 5.78 |
| 17.7% |
| 17.88 |
| NWPX Infrastructure, Inc. | NWPX | $1.2B | 33.37 | 2.99 | 9.0% | 18.71 |
| Stepan Company | SCL | $1.2B | 24.97 | 0.94 | 3.8% | 8.08 |
| Ramaco Resources, Inc. | METC | $1.1B | - | 2.30 | -10.6% | 82.52 |
| Green Plains Inc. | GPRE | $1.1B | -8.71 | 1.38 | -15.8% | 42.51 |
| Peer Median | - | -2.65 | 2.32 | -11.2% | 18.29 | |