Loading…
United States Antimony Corporation produces and sells antimony, zeolite, and precious metals in the United States and Canada. It operates in two segments: Antimony and Zeolite. The company offers antimony trioxide that is primarily used in conjunction with a halogen to form a synergistic flame retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings, and paper, as well as color fastener in paints and as a phosphorescent agent in fluorescent light bulbs; antimony metal for use in bearings, storage batteries, and ordnance; and antimony trisulfide used as a primer in ammunition. The company also offers coarse and fine zeolite for soil amendment and fertilizer, water filtration, mine underground ventilation, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, and animal nutrition applications, as well as catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner, traction control, ammonia removal from mining waste, and carriers for insecticides, pesticides and herbicides. In addition, it recovers unrefined and refined gold and silver. United States Antimony Corporation was founded in 1968 and is headquartered in Dallas, Texas.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $39M | $-8M | $-4M | $-37M | -3.1% | 162.8% | - |
| 2024 | $15M | $-1M | $-2M | $2M | -6.1% | 71.8% | - |
| 2023 | $9M | $-6M | $-6M | $-6M | -24.9% | -21.3% | -1581.0% |
| 2022 | $11M | $1M | $0M | $-2M | 1.3% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 11.04 | 8.69 | 14.94 | 39.26 |
| Cost Of Revenue | 9.05 | 12.04 | 11.47 | 29.38 |
| Gross Profit | 2 | -3.34 | 3.47 | 9.87 |
| Operating Expense | 1.65 | 3.51 | 5.85 | 18.75 |
| Operating Income | 0.35 | -6.85 | -2.38 | -8.88 |
| EBITDA | 1.26 | -5.89 | -1.29 | -7.71 |
| EBIT | 0.35 | -6.85 | -2.38 | -8.88 |
| Pretax Income | 0.44 | -6.35 | -1.73 | -4.34 |
| Tax Provision | 0.02 | 0 | 0 | 0 |
| Net Income | 0.43 | -6.35 | -1.73 | -4.34 |
| Net Income Common Stockholders | 0.38 | -6.36 | -1.74 | -4.35 |
| Total Expenses | 10.70 | 15.54 | 17.32 | 48.14 |
| Interest Expense | 0.02 | 0 | 0 | 0 |
| Interest Income | 0.10 | 0.62 | 0.67 | 0.81 |
| Selling General And Administration | 1.44 | 2.92 | 5.37 | 17.06 |
| Normalized EBITDA | 1.30 | -5.67 | -1.28 | -11.45 |
| Normalized Income | 0.47 | -6.13 | -1.72 | -8.08 |
| Basic EPS | 0 | -0.06 | -0.02 | 0 |
| Diluted EPS | 0 | -0.06 | -0.02 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0.04 | 0 | 0 | 0 |
| Total Unusual Items | -0.04 | -0.22 | -0.01 | 3.74 |
| Total Unusual Items Excluding Goodwill | -0.04 | -0.22 | -0.01 | 3.74 |
| Net Income From Continuing Operation Net Minority Interest | 0.43 | -6.35 | -1.73 | -4.34 |
| Reconciled Depreciation | 0.91 | 0.96 | 1.09 | 1.17 |
| Reconciled Cost Of Revenue | 9.05 | 12.04 | 11.47 | 29.38 |
| Net Interest Income | 0.10 | 0.62 | 0.67 | 0.81 |
| Net Income From Continuing And Discontinued Operation | 0.43 | -6.35 | -1.73 | -4.34 |
| Total Operating Income As Reported | 0.35 | -7.07 | -2.39 | -8.46 |
| Diluted Average Shares | 106.29 | 107.55 | 108.59 | 0 |
| Basic Average Shares | 106.29 | 107.55 | 108.59 | 0 |
| Diluted NI Availto Com Stockholders | 0.38 | -6.36 | -1.74 | -4.35 |
| Preferred Stock Dividends | 0.05 | 0.01 | 0.01 | 0.01 |
| Net Income Including Noncontrolling Interests | 0.43 | -6.35 | -1.73 | -4.34 |
| Net Income Continuous Operations | 0.43 | -6.35 | -1.73 | -4.34 |
| Other Income Expense | -0.01 | -0.12 | -0.02 | 3.73 |
| Other Non Operating Income Expenses | 0.03 | 0.10 | -0.01 | -0.01 |
| Special Income Charges | 0 | -0.22 | -0.01 | 0.42 |
| Gain On Sale Of Ppe | 0 | -0.22 | -0.01 | -0.05 |
| Other Special Charges | 0 | 0 | 0 | -0.47 |
| Gain On Sale Of Security | -0.04 | 0 | 0 | 3.32 |
| Net Non Operating Interest Income Expense | 0.10 | 0.62 | 0.67 | 0.81 |
| Interest Expense Non Operating | 0.02 | 0 | 0 | 0 |
| Interest Income Non Operating | 0.10 | 0.62 | 0.67 | 0.81 |
| Other Operating Expenses | 0.21 | 0.58 | 0.48 | 1.69 |
| Other Taxes | 0 | 0 | 0 | 0 |
| General And Administrative Expense | 1.44 | 2.92 | 5.37 | 17.06 |
| Other Gand A | 0.96 | 2.29 | 3.02 | 5.48 |
| Salaries And Wages | 0.48 | 0.64 | 2.35 | 11.58 |
| Operating Revenue | 11.04 | 8.69 | 14.94 | 39.26 |
Basic Materials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| United States Antimony Corporationthis co. | UAMY | $1.4B | - | 9.90 | -3.1% | -182.70 |
| Sylvamo Corporation | SLVM | $1.7B | 12.40 | 1.69 | 13.7% | - |
| Ecovyst Inc. | ECVT | $1.5B | 279.40 | 2.59 | -11.8% | 11.58 |
| Tronox Holdings plc | TROX | $1.5B | - | 1.08 | -32.4% | 17.20 |
| Critical Metals Corp. | CRML | $1.5B |
| - |
| 9.60 |
| - |
| -25.14 |
| Green Plains Inc. | GPRE | $1.2B | - | 1.57 | -15.7% | 41.60 |
| Stepan Company | SCL | $1.2B | 25.19 | 0.95 | 3.8% | 8.13 |
| LSB Industries, Inc. | LXU | $1.1B | 44.71 | 2.10 | 4.7% | 9.89 |
| Compass Minerals International, Inc. | CMP | $1.1B | - | 4.07 | -34.1% | 8.96 |
| Peer Median | - | 34.95 | 1.89 | -11.8% | 9.89 | |