Loading…
Verisk Analytics, Inc. engages in the provision of data analytics and technology solutions to the insurance industry in the United States and internationally. The company offers underwriting solutions, including forms, rules, and loss costs services that provides policy language, prospective loss costs, policy writing and rating rules, and underwriting solutions for risk selection and segmentation, pricing, and workflow optimization; underwriting data and analytics solutions, which provides property and auto specific rating, and underwriting information solutions; catastrophe modelling and risk solutions; life insurance solutions for transforming current workflows in life insurance underwriting, claim insights, policy administration, unclaimed property/equity, compliance and fraud detection, and actuarial and portfolio modelling; specialty business solutions, which provides full end-to-end management of insurance and reinsurance business; and international underwriting solutions. It also provides claims insurance solutions, including property estimating solutions, provide data, analytics, and networking solutions for professionals involved in estimating all phases of building repair and reconstruction; anti-fraud solutions that provide fraud-detection tools for the property and casualty insurance industry; casualty solutions, which focus on compliance, casualty claims decision, and workflow automation; and international claims solutions, which focus on personal injury and motor franchises with complementary offerings to the property claims solutions. The company was founded in 1971 and is headquartered in Jersey City, New Jersey.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.1B | $1.7B | $908M | $1.2B | 293.9% | 6.6% | -5.1% |
| 2024 | $2.9B | $1.7B | $958M | $920M | 956.5% | 7.5% | 55.8% |
| 2023 | $2.7B | $1.4B | $614M | $831M | 198.2% | 7.4% | -35.6% |
| 2022 | $2.5B | $1.7B | $954M | $784M | 54.6% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 2,497 | 2,681.40 | 2,881.70 | 3,072.70 |
| Operating Revenue | - | 2,497 | 2,681.40 | 2,881.70 | 3,072.70 |
| Cost Of Revenue | - | 824.60 | 876.50 | 901.10 | 925.50 |
| Gross Profit | - | 1,672.40 | 1,804.90 | 1,980.60 | 2,147.20 |
| Operating Expense | - | 265.90 | 673.20 | 726.70 | 803.30 |
| Selling General And Administration | - | 381.50 | 391.80 | 408.70 | 458.20 |
| Total Expenses | - | 1,090.50 | 1,549.70 | 1,627.80 | 1,728.80 |
| Operating Income | - | 1,406.50 | 1,131.70 | 1,253.90 | 1,343.90 |
| Total Operating Income As Reported | - | 1,406.50 | 1,131.70 | 1,253.90 | 1,343.90 |
| EBITDA | - | 1,741.20 | 1,424.10 | 1,659.10 | 1,668.90 |
| Normalized EBITDA | - | 1,746.50 | 1,413.10 | 1,559.80 | 1,670.60 |
| EBIT | - | 1,401.20 | 1,142.70 | 1,353.20 | 1,342.20 |
| Interest Expense | - | 138.80 | 115.50 | 124.60 | 170.90 |
| Net Interest Income | - | -138.80 | -115.50 | -124.60 | -170.90 |
| Other Income Expense | - | -5.30 | 11 | 99.30 | -1.70 |
| Interest Expense Non Operating | - | 138.80 | 115.50 | 124.60 | 170.90 |
| Net Non Operating Interest Income Expense | - | -138.80 | -115.50 | -124.60 | -170.90 |
| Pretax Income | - | 1,262.40 | 1,027.20 | 1,228.60 | 1,171.30 |
| Tax Provision | - | 220.30 | 258.80 | 277.90 | 263 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.93 | 2.77 | 22.46 | -0.38 |
| Net Income Continuous Operations | - | 1,042.10 | 768.40 | 950.70 | 908.30 |
| Net Income From Continuing And Discontinued Operation | - | 954.30 | 614.40 | 957.50 | 908.30 |
| Net Income From Continuing Operation Net Minority Interest | - | 1,042.10 | 768.40 | 950.70 | 908.30 |
| Net Income | - | 954.30 | 614.40 | 957.50 | 908.30 |
| Net Income Common Stockholders | - | 954.30 | 614.40 | 957.50 | 908.30 |
| Net Income Including Noncontrolling Interests | - | 954.30 | 614.40 | 957.50 | 908.30 |
| Normalized Income | - | 1,046.47 | 760.17 | 873.86 | 909.62 |
| Diluted NI Availto Com Stockholders | - | 954.30 | 614.40 | 957.50 | 908.30 |
| Basic Average Shares | - | 157.91 | 146.62 | 142.15 | 139.67 |
| Diluted Average Shares | - | 158.93 | 147.34 | 142.84 | 140.08 |
| Reconciled Depreciation | - | 340 | 281.40 | 305.90 | 326.70 |
| Reconciled Cost Of Revenue | - | 723.20 | 876.50 | 901.10 | 925.50 |
| Total Unusual Items | - | -5.30 | 11 | 99.30 | -1.70 |
| Total Unusual Items Excluding Goodwill | - | -5.30 | 11 | 99.30 | -1.70 |
| Minority Interests | - | 0.40 | -0.20 | -0.70 | 0 |
| Net Income Discontinuous Operations | - | -87.80 | -154 | 6.80 | 0 |
| Special Income Charges | - | 0 | 0 | 3.60 | -15 |
| Gain On Sale Of Business | - | 354.20 | - | - | - |
| Other Special Charges | - | - | - | -3.60 | 15 |
| Impairment Of Capital Assets | 134 | - | - | - | - |
| Gain On Sale Of Security | - | -5.30 | 11 | 95.70 | 13.30 |
| Depreciation Amortization Depletion Income Statement | - | 238.60 | 281.40 | 305.90 | 326.70 |
| Depreciation And Amortization In Income Statement | - | 238.60 | 281.40 | 305.90 | 326.70 |
| Other Operating Expenses | 134 | -354.20 | - | 12.10 | 18.40 |
| Amortization | - | 74.40 | 74.60 | 72.30 | 67.50 |
| Amortization Of Intangibles Income Statement | - | 74.40 | 74.60 | 72.30 | 67.50 |
| Depreciation Income Statement | - | 164.20 | 206.80 | 233.60 | 259.20 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Verisk Analytics, Inc.this co. | VRSK | $23.6B | 25.96 | 76.32 | 293.9% | 15.76 |
| Otis Worldwide Corporation | OTIS | $26.8B | 19.37 | -4.97 | -25.7% | 14.29 |
| J.B. Hunt Transport Services, Inc. | JBHT | $26.7B | 44.65 | 7.49 | 16.8% | 17.78 |
| Xylem Inc. | XYL | $26.2B | 27.37 | 2.28 | 8.3% | 15.00 |
| Hubbell Incorporated | HUBB | $25.6B |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.91 |
| 6.66 |
| 23.1% |
| 19.90 |
| C.H. Robinson Worldwide, Inc. | CHRW | $21.8B | 37.06 | 11.79 | 31.8% | 25.61 |
| Expeditors International of Washington, Inc. | EXPD | $20.9B | 25.85 | 8.89 | 34.4% | 18.21 |
| Veralto Corporation | VLTO | $20.8B | 22.14 | 6.70 | 30.3% | 16.08 |
| Equifax Inc. | EFX | $20.6B | 31.24 | 4.48 | 14.3% | 13.92 |
| Peer Median | - | 28.14 | 6.68 | 19.9% | 16.93 | |