Vishay Intertechnology, Inc. manufactures and sells discrete semiconductors and passive electronic components in the United States, Germany, rest of Europe, Israel, and Asia. The company operates through six segments: Metal Oxide Semiconductor Field Effect Transistors (MOSFETs), Diodes, Optoelectronic Components, Resistors, Inductors, and Capacitors segments. The MOSFETs segment offers low- and medium-voltage TrenchFET MOSFETs, high-voltage planar MOSFETs, high voltage Super Junction MOSFETs, power integrated circuits, and integrated function power devices. The Diodes segment provides rectifiers, small signal diodes, protection diodes, thyristors/silicon-controlled rectifiers, and power modules. The Optoelectronic Components segment offers standard and customer specific optoelectronic components, such as infrared (IR) emitters and detectors, IR remote control receivers, optocouplers, solid-state relays, optical sensors, light-emitting diodes, 7-segment displays, and IR data transceiver modules. The Resistors segment provides resistors used in various forms of electronic circuitry to adjust and regulate levels of voltage and current. The Inductors segment provides inductors for use as an internal magnetic field to change alternating current phase and resist alternating current. The Capacitors segment offers capacitors that store energy and discharge. It sells its products under the Siliconix, Dale, Draloric, Beyschlag, Sfernice, MCB, UltraSource, Applied Thin-Film Products, IHLP, HiRel Systems, Sprague, Vitramon, Barry, Roederstein, ESTA, Ametherm, and BCcomponents brand names. The company serves automotive, industrial, computing, consumer, telecommunications, military, aerospace, and healthcare markets. Vishay Intertechnology, Inc. was incorporated in 1962 and is headquartered in Malvern, Pennsylvania.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.1B | $289M | $-9M | $-89M | -0.4% | 4.5% | -71.2% |
| 2024 | $2.9B | $236M | $-31M | $-146M | -1.5% | -13.7% | -109.6% |
| 2023 | $3.4B | $677M | $324M | $36M | 14.7% | -2.7% | -24.5% |
| 2022 | $3.5B | $775M | $429M | $159M | 21.0% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 3,497.40 | 3,402.04 | 2,937.59 | 3,069.05 |
| Operating Revenue | - | 3,497.40 | 3,402.04 | 2,937.59 | 3,069.05 |
| Cost Of Revenue | - | 2,438.41 | 2,427.55 | 2,311.30 | 2,474.16 |
| Gross Profit | - | 1,058.99 | 974.49 | 626.29 | 594.88 |
| Operating Expense | - | 443.50 | 488.35 | 513.56 | 538.02 |
| Selling General And Administration | - | 443.50 | 488.35 | 513.56 | 538.02 |
| Total Expenses | - | 2,881.92 | 2,915.90 | 2,824.86 | 3,012.18 |
| Operating Income | - | 615.49 | 486.14 | 112.73 | 56.87 |
| Total Operating Income As Reported | - | 615.49 | 486.14 | 5.63 | 56.87 |
| EBITDA | - | 774.62 | 676.91 | 235.74 | 288.90 |
| Normalized EBITDA | - | 775.75 | 693.76 | 342.58 | 289 |
| EBIT | - | 610.63 | 492.53 | 25.09 | 64.16 |
| Interest Income | - | 7.56 | 31.35 | 25.48 | 13.36 |
| Interest Expense | - | 17.13 | 25.13 | 27.48 | 38.65 |
| Net Interest Income | - | -9.57 | 6.22 | -2 | -25.29 |
| Other Non Operating Income Expenses | - | -11.29 | -8.11 | -6.27 | -5.97 |
| Other Income Expense | - | -12.41 | -24.96 | -113.12 | -6.07 |
| Interest Income Non Operating | - | 7.56 | 31.35 | 25.48 | 13.36 |
| Interest Expense Non Operating | - | 17.13 | 25.13 | 27.48 | 38.65 |
| Net Non Operating Interest Income Expense | - | -9.57 | 6.22 | -2 | -25.29 |
| Pretax Income | - | 593.50 | 467.40 | -2.39 | 25.51 |
| Tax Provision | - | 163.02 | 141.89 | 27.37 | 34.49 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.31 | -5.12 | -22.44 | -0.02 |
| Net Income Continuous Operations | - | 430.48 | 325.51 | -29.76 | -8.98 |
| Net Income From Continuing And Discontinued Operation | - | 428.81 | 323.82 | -31.15 | -8.98 |
| Net Income From Continuing Operation Net Minority Interest | - | 428.81 | 323.82 | -31.15 | -8.98 |
| Net Income | - | 428.81 | 323.82 | -31.15 | -8.98 |
| Net Income Common Stockholders | - | 428.81 | 323.82 | -31.15 | -8.98 |
| Net Income Including Noncontrolling Interests | - | 430.48 | 325.51 | -29.76 | -8.98 |
| Normalized Income | - | 429.62 | 335.55 | 53.26 | -8.90 |
| Diluted NI Availto Com Stockholders | - | 428.81 | 323.82 | -31.15 | -8.98 |
| Basic Average Shares | - | 143.40 | 139.45 | 136.96 | 135.74 |
| Diluted Average Shares | - | 143.92 | 140.25 | 136.96 | 135.74 |
| Reconciled Depreciation | - | 163.99 | 184.37 | 210.64 | 224.74 |
| Reconciled Cost Of Revenue | - | 2,438.41 | 2,427.55 | 2,311.30 | 2,474.16 |
| Total Unusual Items | - | -1.12 | -16.85 | -106.85 | -0.10 |
| Total Unusual Items Excluding Goodwill | - | -1.12 | -16.85 | -106.85 | -0.10 |
| Minority Interests | - | -1.67 | -1.69 | -1.40 | 0 |
| Special Income Charges | - | 0 | -18.87 | -107.10 | 0 |
| Other Special Charges | - | - | 18.87 | - | - |
| Impairment Of Capital Assets | - | 0 | 0 | 66.49 | 0 |
| Restructuring And Mergern Acquisition | - | 0 | 0 | 40.61 | 0 |
| Gain On Sale Of Security | - | -1.12 | 2.02 | 0.26 | -0.10 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Vishay Intertechnology, Inc.this co. | VSH | $8.7B | - | 4.15 | -0.4% | 31.93 |
| Viasat, Inc. | VSAT | $10.0B | -292.20 | 2.14 | -0.7% | 8.33 |
| Qorvo, Inc. | QRVO | $9.2B | 26.99 | 2.74 | 10.1% | 12.92 |
| Enphase Energy, Inc. | ENPH | $9.0B | 52.36 | 8.29 | 15.8% | 33.63 |
| MaxLinear, Inc. | MXL | $8.4B | -61.72 |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.67 |
| -30.2% |
| -97.97 |
| Plexus Corp. | PLXS | $7.6B | 44.01 | 5.23 | 11.9% | 26.92 |
| ESCO Technologies Inc. | ESE | $7.6B | 25.28 | 4.91 | 19.4% | 31.35 |
| Clear Secure, Inc. | YOU | $7.3B | 66.70 | 40.97 | 61.4% | 33.05 |
| Ralliant Corporation | RAL | $7.0B | -5.72 | 4.28 | -74.8% | -7.39 |
| Peer Median | - | 26.14 | 5.07 | 11.0% | 19.92 | |