Loading…
Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States. The Company owns 30 hotels and resorts comprising 8,868 rooms across 14 states. Xenia's hotels are in the luxury and upper upscale segments and are operated and/or licensed by industry leaders including Marriott, Hyatt, Kimpton, Fairmont, Loews, Hilton, and The Kessler Collection. Xenia Hotels & Resorts, Inc. was incorporated in 2007 in Maryland, USA.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $286M | $63M | $90M | 5.6% | 3.8% | 290.8% |
| 2024 | $1.0B | $223M | $16M | $23M | 1.3% | 1.3% | -15.7% |
| 2023 | $1.0B | $238M | $19M | $77M | 1.5% | 2.8% | -65.8% |
| 2022 | $998M | $275M | $56M | $117M | 3.9% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 997.61 | 1,025.44 | 1,039.05 | 1,078.50 |
| Cost Of Revenue | - | 719.46 | 757.28 | 786.73 | 801.25 |
| Gross Profit | - | 278.15 | 268.17 | 252.31 | 277.25 |
| Operating Expense | - | 167.97 | 170.77 | 167.30 | 169.95 |
| Operating Income | - | 110.18 | 97.39 | 85.02 | 107.30 |
| EBITDA | - | 275.21 | 238.34 | 222.76 | 285.73 |
| EBIT | - | 142.56 | 106.32 | 94.01 | 155.01 |
| Pretax Income | - | 59.84 | 21.32 | 13.13 | 68.29 |
| Tax Provision | - | 2.20 | 1.45 | -3.74 | 1.39 |
| Net Income | - | 55.92 | 19.14 | 16.14 | 63.09 |
| Net Income Common Stockholders | - | 55.68 | 18.89 | 15.76 | 62.59 |
| Total Expenses | - | 887.42 | 928.05 | 954.03 | 971.20 |
| Interest Expense | - | 82.73 | 85 | 80.88 | 86.72 |
| Selling General And Administration | - | 34.25 | 37.22 | 36.24 | 36.79 |
| Normalized EBITDA | - | 247.01 | 239.31 | 223.16 | 245.55 |
| Normalized Income | - | 28.76 | 20.05 | 16.46 | 23.72 |
| Market Cap | 1,483.31 | 1,483.31 | 1,483.31 | 1,483.31 | 1,483.31 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Xenia Hotels & Resorts, Inc.this co. | XHR | $1.6B | 23.51↑ premium | 1.31 | 5.6% | 9.71 |
| Apollo Commercial Real Estate Finance, Inc. | ARI | $1.7B | 12.18 | 0.83 | 6.8% | - |
| Empire State Realty Trust, Inc. | ESRT | $1.7B | 22.48 | 0.90 | 2.6% | 12.71 |
| Sila Realty Trust, Inc. | SILA | $1.7B | 50.72 | 1.25 | 2.5% | 15.47 |
| Innovative Industrial Properties, Inc. |
| - |
| - |
| - |
| - |
| - |
| - |
| IIPR |
| $1.7B |
| 13.51 |
| 0.89 |
| 6.6% |
| 9.21 |
| Ellington Financial Inc. | EFC | $1.6B | 11.15 | 1.09 | 9.8% | - |
| American Assets Trust, Inc. | AAT | $1.6B | 17.99 | 1.12 | 6.2% | 10.31 |
| Orchid Island Capital, Inc. | ORC | $1.4B | 7.40 | 0.93 | 11.6% | - |
| Forestar Group Inc. | FOR | $1.4B | 8.40 | 0.78 | 9.5% | 5.62 |
| Peer Median | - | 12.84 | 0.92 | 6.7% | 10.31 | |