Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States. The Company owns 30 hotels and resorts comprising 8,868 rooms across 14 states. Xenia's hotels are in the luxury and upper upscale segments and are operated and/or licensed by industry leaders including Marriott, Hyatt, Kimpton, Fairmont, Loews, Hilton, and The Kessler Collection. Xenia Hotels & Resorts, Inc. was incorporated in 2007 in Maryland, USA.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $286M | $63M | $90M | 5.6% | 3.8% | 290.8% |
| 2024 | $1.0B | $223M | $16M | $23M | 1.3% | 1.3% | -15.7% |
| 2023 | $1.0B | $238M | $19M | $77M | 1.5% | 2.8% | -65.8% |
| 2022 | $998M | $275M | $56M | $117M | 3.9% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,078.50 |
| Operating Revenue | 976.80 |
| Cost Of Revenue | 801.25 |
| Gross Profit | 277.25 |
| Operating Expense | 169.95 |
| Selling General And Administration | 36.79 |
| Total Expenses | 971.20 |
| Operating Income | 107.30 |
| Total Operating Income As Reported | 107.53 |
| EBITDA | 285.73 |
| Normalized EBITDA | 245.55 |
| EBIT | 155.01 |
| Interest Expense | 86.72 |
| Net Interest Income | -86.72 |
| Other Non Operating Income Expenses | 7.53 |
| Other Income Expense | 47.71 |
| Interest Expense Non Operating | 86.72 |
| Net Non Operating Interest Income Expense | -86.72 |
| Pretax Income | 68.29 |
| Tax Provision | 1.39 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0.82 |
| Net Income Continuous Operations | 66.90 |
| Net Income From Continuing And Discontinued Operation | 63.09 |
| Net Income From Continuing Operation Net Minority Interest | 63.09 |
| Net Income | 63.09 |
| Net Income Common Stockholders | 62.59 |
| Net Income Including Noncontrolling Interests | 66.90 |
| Normalized Income | 23.72 |
| Diluted NI Availto Com Stockholders | 62.59 |
| Basic Average Shares | 96.71 |
| Diluted Average Shares | 97.16 |
| Reconciled Depreciation | 130.70 |
| Reconciled Cost Of Revenue | 801.27 |
| Total Unusual Items | 40.18 |
| Total Unusual Items Excluding Goodwill | 40.18 |
| Minority Interests | -3.81 |
| Special Income Charges | 0.23 |
| Other Special Charges | -0.51 |
| Impairment Of Capital Assets | 0.28 |
| Restructuring And Mergern Acquisition | - |
| Gain On Sale Of Security | 39.95 |
| Depreciation Amortization Depletion Income Statement | 130.72 |
| Depreciation And Amortization In Income Statement | 130.72 |
| General And Administrative Expense | 36.79 |
| Other Gand A | 36.79 |
| Rent Expense Supplemental | 1.85 |
| Other Operating Expenses | 2.43 |
| Otherunder Preferred Stock Dividend | 0.50 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Xenia Hotels & Resorts, Inc.this co. | XHR | $1.8B | 28.34↑ premium | 1.58 | 5.6% | 10.77 |
| Pebblebrook Hotel Trust | PEB | $1.9B | -29.01 | 0.77 | -2.7% | 15.31 |
| NETSTREIT Corp. | NTST | $1.9B | 276.42 | 1.32 | 0.5% | 21.45 |
| American Assets Trust, Inc. | AAT | $1.9B | 25.93 | 1.61 | 6.2% | 12.35 |
| LTC Properties, Inc. | LTC |
| - |
| - |
| - |
| - |
| - |
| - |
| $1.8B |
| 15.12 |
| 1.66 |
| 11.0% |
| 13.24 |
| SmartStop Self Storage REIT, Inc. | SMA | $1.7B | -1100.86 | 1.44 | -0.1% | 20.61 |
| Ellington Financial Inc. | EFC | $1.7B | 14.28 | 0.92 | 6.5% | - |
| Innovative Industrial Properties, Inc. | IIPR | $1.7B | 14.21 | 0.93 | 6.6% | 9.60 |
| Sila Realty Trust, Inc. | SILA | $1.7B | 50.45 | 1.26 | 2.5% | 16.48 |
| Peer Median | - | 14.70 | 1.29 | 4.3% | 15.31 | |