Aditya Infotech Limited
Aditya Infotech Limited manufactures, assembles and trades security and surveillance equipment in India and internationally. The company offers analog cameras, digital video recorders, internet protocol network cameras, network video recorders, biometric products, access control products, mobile surveillance solutions, body-worn cameras, temperature screening solutions, interactive displays, routers, cables, power supplies, and thermal cameras. It also provides temperature screening solutions, explosion-proof cameras, integrated central command and control software, AI/ deep learning-based video analytics solutions, access control, time-attendance solutions, biometric products, video doorbells and video door-phones, HMS, AMS, interactive displays, monitors, SD Cards, as well as other accessories and products including cabling, racks, storage solutions and customized solutions; and products for enterprise and consumer segments under the CP PLUS and Dahua brands. In addition, it offers AI-IoT-based centralized remote electronic surveillance services under the OnVigil brand for intruder detection and prevention, fire safety protection and prevention, AI-powered video monitoring, standard operating protocol monitoring, and health monitoring of surveillance systems, as well as attendance monitoring cloud-based solutions, and user interface and cloud software solutions. Further, it provides cloud storage services for surveillance management under CP PLUS Cloud Storage brand name; and software solutions, such as health monitoring systems, attendance management systems, and video management software. It offers its products to government establishments, retail chains, financial institutions, residential, industrial warehouse, public spaces, and infrastructure projects. The company was formerly known as Perfect Lucky Goldstar International Limited and changed its name to Aditya Infotech Limited in August 1997. The company was founded in 1994 and is based in Noida, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 18.1%
Concerns1
- Valuation elevated β PE of 94.8x is 35% above Technology median of 70.0x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 7 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ3.07 K Cr | β | βΉ135.00 Cr | β | β | 16.7% | 10.2% | -6.9% |
| Mar 2024 | βΉ2.78 K Cr | β | βΉ145.00 Cr | β | β | 33.6% | 21.8% | 42.2% |
| Mar 2023 | βΉ2.29 K Cr | β | βΉ102.00 Cr | β | β | 35.2% | 39.8% | 21.4% |
| Mar 2022 | βΉ1.63 K Cr | β | βΉ84.00 Cr | β | β | 31.0% | 47.2% | 265.2% |
| Mar 2021 | βΉ1.11 K Cr | β | βΉ23.00 Cr | β | β | 12.2% | -8.3% | β |
| Mar 2020 | βΉ1.21 K Cr | β | βΉ0.00 | β | β | 0.0% | -23.1% | -100.0% |
| Mar 2019 | βΉ1.57 K Cr | β | βΉ40.00 Cr | β | β | 23.5% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2025 |
|---|---|
| Revenue / Net Sales | 3,066 |
| Total Expenses | 2,828 |
| EBIT / Operating Profit | 238 |
| OPM % | 8% |
| Other Income | 11 |
| Finance Costs | 42 |
| Depreciation & Amortisation | 25 |
| Profit Before Tax | 182 |
| Tax % | 26% |
| Net Profit / PAT | 135 |
| EPS (βΉ) | 12.32 |
| Dividend Payout % | -0% |
Peer Comparison
Technology sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Aditya Infotech Limitedthis co. | βΉ16.70 K Cr | βΉ3.07 K Cr | 94.80 | 12.14 | 69.81 | 10.2% |
| Bharti Airtel Ltd. | βΉ12.19 L Cr | βΉ1.09 L Cr | 50.40 | 8.31 | 27.19 | 15.8% |
| Tata Consultancy Services Ltd. | βΉ11.84 L Cr | βΉ2.15 L Cr | 24.20 | 13.91 | 18.91 | 6.2% |
| Infosys Ltd | βΉ6.48 L Cr | βΉ1.37 L Cr | 24.20 | 7.17 | 16.31 | 5.9% |
| HCL Technologies Ltd | βΉ4.52 L Cr | βΉ51.10 K Cr | 36.80 | 14.48 | β | 6.2% |
| Bharat Electronics Ltd. | βΉ3.02 L Cr | βΉ23.66 K Cr | 53.30 | 14.23 | 51.32 | 17.3% |
| Wipro Ltd. | βΉ2.77 L Cr | βΉ67.29 K Cr | 23.00 | 4.29 | 18.85 | 0.8% |
| Industry Average | β | βΉ10.05 K Cr | 69.99 | 8.58 | 66.75 | 22.0% |