AEGIS VOPAK TERMINALS LIMITED
Aegis Vopak Terminals Limited engages in the business of storage and terminalling facilities for LPG and chemical products in India. The company operates through Gas Terminal Division and Liquid Terminal Division segments. It is involved in the storage and handling of liquified petroleum gas, oil, liquid chemical, petrochemical, gas, petroleum, bitumen, and vegetable oil products. The company was formerly known as Aegis LPG Logistics (Pipavav) Limited and changed its name to Aegis Vopak Terminals Limited in August 2021. Aegis Vopak Terminals Limited was incorporated in 2013 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, Apr has averaged the highest return (+17.3%); Mar the lowest (-29.4%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -8.3%Negative MonthJan 2026: -8.32% | +0.7%Neutral MonthFeb 2026: +0.66% | -29.4%Negative MonthMar 2026: -29.38% | +17.3%Positive MonthApr 2026: +17.28% | +9.7%Positive MonthMay 2026: +9.73% | +12.7%Positive MonthJun 2026: +12.66% | +25.6%*Positive MonthJul 2026: +25.63% | β | β | β | β | β |
| 2025 | β | β | β | β | β | β | -2.3%Negative MonthJul 2025: -2.35% | +3.1%Positive MonthAug 2025: +3.13% | +5.2%Positive MonthSep 2025: +5.16% | +7.5%Positive MonthOct 2025: +7.53% | -6.7%Negative MonthNov 2025: -6.68% | -4.8%Negative MonthDec 2025: -4.76% |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 2 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ518.00 Cr | β | βΉ108.00 Cr | β | β | 5.8% | 23.9% | 129.8% |
| Mar 2024 | βΉ418.00 Cr | β | βΉ47.00 Cr | β | β | 4.9% | 44.1% | 840.0% |
| Mar 2023 | βΉ290.00 Cr | β | βΉ5.00 Cr | β | β | 0.5% | β | -600.0% |
| Mar 2022 | βΉ0.00 | β | βΉ-1.00 | β | β | 256.4% | β | β |
| Mar 2021 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
| Mar 2018 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
| Mar 2016 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2016 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 0 | 0 | 0 | 0 | 290 | 418 | 518 | 566 |
| Total Expenses | 0 | 0 | 0 | 1 | 80 | 111 | 117 | 131 |
| EBIT / Operating Profit | 0 | 0 | 0 | -1 | 210 | 307 | 401 | 435 |
| OPM % | - | - | - | - | 72% | 73% | 77% | 77% |
| Other Income | 0 | 0 | 0 | 0 | 14 | 22 | 31 | 39 |
| Finance Costs | 0 | 0 | 0 | 1 | 138 | 167 | 185 | 140 |
| Depreciation & Amortisation | 0 | 0 | 0 | 0 | 80 | 101 | 110 | 133 |
| Profit Before Tax | 0 | 0 | 0 | -1 | 7 | 61 | 138 | 201 |
| Tax % | - | - | - | 0% | 24% | 23% | 21% | - |
| Net Profit / PAT | 0 | 0 | 0 | -1 | 5 | 47 | 108 | 161 |
| EPS (βΉ) | 0 | 0 | 0 | -21.37 | 50.10 | 469 | 1.10 | 1.53 |
| Dividend Payout % | - | - | - | 0% | 0% | 70% | 0% | - |
Peer Comparison
Transportation sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| AEGIS VOPAK TERMINALS LIMITEDthis co. | βΉ25.48 K Cr | βΉ518.00 Cr | 158.00 | 5.45 | 86.48 | 23.9% |
| InterGlobe Aviation Limited | βΉ1.84 L Cr | βΉ80.80 K Cr | 36.30 | 21.64 | 12.29 | 17.3% |
| GMR Airports Limited | βΉ1.05 L Cr | βΉ1.26 K Cr | β | 1.97 | 314.81 | 53.6% |
| BlackBuck Limited | βΉ11.91 K Cr | βΉ422.00 Cr | 31.20 | 9.04 | -72.19 | 42.6% |
| Ceigall India Limited | βΉ4.80 K Cr | βΉ3.38 K Cr | 19.20 | 2.53 | 10.54 | 14.6% |
| Industry Average | β | βΉ17.28 K Cr | 61.17 | 8.13 | 106.03 | 30.4% |
