Ceigall India Limited
Ceigall India Limited operates as an infrastructure construction company in India. The company engages in the engineering, procurement, and construction of specialized structural works, including elevated roads, flyovers, bridges, railway overbridges and metro projects, tunnels, highways, expressways, and runways. It also undertakes hybrid annuity model (HAM) projects; and operation and maintenance projects for maintaining lightning, electrical systems, and barriers, as well as road maintenance and incident management. Ceigall India Limited was incorporated in 2002 and is headquartered in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 30.1%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 6 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ3.38 K Cr | β | βΉ270.00 Cr | β | β | 15.0% | 14.6% | -2.5% |
| Mar 2024 | βΉ2.96 K Cr | β | βΉ277.00 Cr | β | β | 31.5% | 43.1% | 49.7% |
| Mar 2023 | βΉ2.06 K Cr | β | βΉ185.00 Cr | β | β | 30.2% | 82.6% | 45.7% |
| Mar 2022 | βΉ1.13 K Cr | β | βΉ127.00 Cr | β | β | 29.3% | 29.6% | 13.4% |
| Mar 2021 | βΉ873.00 Cr | β | βΉ112.00 Cr | β | β | 36.7% | 10.2% | 25.8% |
| Mar 2020 | βΉ792.00 Cr | β | βΉ89.00 Cr | β | β | 46.1% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,407 |
| Total Expenses | 3,008 |
| EBIT / Operating Profit | 399 |
| OPM % | 12% |
| Other Income | 62 |
| Finance Costs | 73 |
| Depreciation & Amortisation | 54 |
| Profit Before Tax | 334 |
| Tax % | - |
| Net Profit / PAT | 250 |
| EPS (βΉ) | 14.33 |
| Dividend Payout % | - |
Peer Comparison
Transportation sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Ceigall India Limitedthis co. | βΉ4.80 K Cr | βΉ3.38 K Cr | 19.20 | 2.53 | 10.54 | 14.6% |
| InterGlobe Aviation Limited | βΉ1.84 L Cr | βΉ80.80 K Cr | 36.30 | 21.64 | 12.29 | 17.3% |
| GMR Airports Limited | βΉ1.05 L Cr | βΉ1.26 K Cr | β | 1.97 | 314.81 | 53.6% |
| AEGIS VOPAK TERMINALS LIMITED | βΉ25.48 K Cr | βΉ518.00 Cr | 158.00 | 5.45 | 86.48 | 23.9% |
| BlackBuck Limited | βΉ11.91 K Cr | βΉ422.00 Cr | 31.20 | 9.04 | -72.19 | 42.6% |
| Industry Average | β | βΉ17.28 K Cr | 61.17 | 8.13 | 106.03 | 30.4% |