AFFLE 3I LIMITED
Affle 3i Limited, together with its subsidiaries, provides mobile advertisement services through information technology and software development services for mobiles in India and internationally. It operates Appnext, an app discovery platform that displays contextual and personal app recommendations; Mediasmart, an omnichannel programmatic advertising platform; Jampp, a programmatic platform to grow app business; RevX, a programmatic advertising for app marketers; and YouAppi, a programmatic mobile app retargeting solution. The company was formerly known as Affle (India) Limited and changed its name to Affle 3i Limited in April 2025. Affle 3i Limited was incorporated in 1994 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 25.5%
Concerns1
- Low return on equity of 4.4%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ714.00 Cr | β | βΉ115.00 Cr | β | β | 6.1% | 26.1% | 51.3% |
| Mar 2024 | βΉ566.00 Cr | β | βΉ76.00 Cr | β | β | 4.4% | 14.3% | 13.4% |
| Mar 2023 | βΉ495.00 Cr | β | βΉ67.00 Cr | β | β | 7.4% | 24.4% | 17.5% |
| Mar 2022 | βΉ398.00 Cr | β | βΉ57.00 Cr | β | β | 6.8% | 49.1% | 103.6% |
| Mar 2021 | βΉ267.00 Cr | β | βΉ28.00 Cr | β | β | 14.4% | 46.7% | -15.2% |
| Mar 2020 | βΉ182.00 Cr | β | βΉ33.00 Cr | β | β | 19.9% | 50.4% | 94.1% |
| Mar 2019 | βΉ121.00 Cr | β | βΉ17.00 Cr | β | β | 37.0% | 44.0% | 88.9% |
| Mar 2018 | βΉ84.00 Cr | β | βΉ9.00 Cr | β | β | 30.0% | 27.3% | β |
| Mar 2017 | βΉ66.00 Cr | β | βΉ0.00 | β | β | 0.0% | -8.3% | -100.0% |
| Mar 2016 | βΉ72.00 Cr | β | βΉ5.00 Cr | β | β | 38.5% | 84.6% | 150.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 794 |
| Total Expenses | 691 |
| EBIT / Operating Profit | 102 |
| OPM % | 13% |
| Other Income | 67 |
| Finance Costs | 1 |
| Depreciation & Amortisation | 8 |
| Profit Before Tax | 161 |
| Tax % | - |
| Net Profit / PAT | 120 |
| EPS (βΉ) | 8.52 |
| Dividend Payout % | - |
Peer Comparison
Technology sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| AFFLE 3I LIMITEDthis co. | βΉ24.38 K Cr | βΉ714.00 Cr | 204.00 | 12.47 | 219.35 | 26.1% |
| Bharti Airtel Ltd. | βΉ12.19 L Cr | βΉ1.09 L Cr | 50.40 | 8.31 | 27.19 | 15.8% |
| Tata Consultancy Services Ltd. | βΉ11.84 L Cr | βΉ2.15 L Cr | 24.20 | 13.91 | 18.91 | 6.2% |
| Infosys Ltd | βΉ6.48 L Cr | βΉ1.37 L Cr | 24.20 | 7.17 | 16.31 | 5.9% |
| HCL Technologies Ltd | βΉ4.52 L Cr | βΉ51.10 K Cr | 36.80 | 14.48 | β | 6.2% |
| Bharat Electronics Ltd. | βΉ3.02 L Cr | βΉ23.66 K Cr | 53.30 | 14.23 | 51.32 | 17.3% |
| Wipro Ltd. | βΉ2.77 L Cr | βΉ67.29 K Cr | 23.00 | 4.29 | 18.85 | 0.8% |
| Industry Average | β | βΉ10.05 K Cr | 69.99 | 8.58 | 66.75 | 22.0% |