Akzo Nobel India Limited
₹263.60-₹13.65 (-4.9%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹14,151 Cr
- P/E
- 36.2x
- EV / EBITDA
- 20.6x
- Revenue
- ₹4,091 Cr
- Net margin
- 10.8%
- ROCE
- 45.5%
Price chart
Technical chartScreen technicals →-91.9% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -91.4%
- 3M
- -91.1%
- 6M
- -91.1%
- 1Y
- -91.9%
- 5Y
- -87.6%
52-week range
Day change -₹13.65 (-4.9%) from ₹277 to ₹264 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in JSWDULUX, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Healthy return on equity of 32.1%
Concerns0
Rule-based from financial data. Not advice.
About the company
Description not available.
- Sector
- Consumer Discretionary
- Shares outstanding
- 4.6 Cr shares
- ISIN
- INE133A01011
- BSE code
- 500710
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹14,151 Cr
- P/E
- 36.2x
- P/B
- 6.3x
- EV / EBITDA
- 20.6x
- EV / Sales
- 3.5x
- P/S
- 3.6x
- Earnings yield
- 2.8%
- 52-week high
- ₹3,638.80
- 52-week low
- ₹263.60
Profitability
- Operating margin
- 16.0%
- Net margin
- 10.8%
- EBITDA margin
- 16.9%
- ROE
- 32.1%
- ROCE
- 45.5%
- ROA
- 14.7%
- Dividend payout
- 80.0%
- Tax rate
- 26.0%
- Other income, % of PBT
- 6.1%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹4,091 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 3.3%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 8.3%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹668 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 21.0%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 0.5%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 12.5%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹486 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 0.0%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹26.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 6.0%
Solvency and efficiency
- Current ratio
- 1.49
- Debt / Equity
- 0.05
- Debt / Assets
- 0.02
- Debt / EBITDA
- 0.09
- Interest coverage
- 52.75
- Financial leverage
- 2.18
- CFO / Net profit
- 1.14
- Cash / Market cap
- 16.0%
- Cash per share
- ₹495.13
- Asset turnover
- 1.36
- Fixed asset turnover
- 7.53
- Capital intensity
- 0.13
- Debtor days
- 53 days
- Inventory turnover
- 3.65
- Cash conversion cycle
- -10 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹10 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹3,449 Cr |
| Sales | Operating profit | ₹642 Cr |
| Operating profit | Interest | ₹10 Cr |
| Operating profit | Depreciation | ₹89 Cr |
| Operating profit | Profit before tax | ₹543 Cr |
| Other income | Profit before tax | ₹27 Cr |
| Profit before tax | Tax and other | ₹141 Cr |
| Profit before tax | Net profit | ₹429 Cr |
Revenue and net profit
Revenue grew 3.3% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹2,421 Cr | ₹208 Cr |
| FY2022 | ₹3,149 Cr | ₹290 Cr |
| FY2023 | ₹3,802 Cr | ₹335 Cr |
| FY2024 | ₹3,962 Cr | ₹427 Cr |
| FY2025 | ₹4,091 Cr | ₹429 Cr |
Cash flows
FY2025: ₹311 Cr from operations, ₹434 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹283 Cr | ₹58 Cr |
| FY2022 | ₹121 Cr | ₹351 Cr |
| FY2023 | ₹486 Cr | ₹471 Cr |
| FY2024 | ₹486 Cr | ₹399 Cr |
| FY2025 | ₹311 Cr | ₹434 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹4,091 Cr+3.3%1Y
- Net profit
- ₹429 Cr+0.5%1Y
- Cash from operations
- ₹311 Cr
- Free cash flow
- ₹434 Cr+8.8%1Y
- Revenue CAGR, 5Y
- 8.3%
- EBITDA CAGR, 5Y
- 10.2%
- Net profit CAGR, 5Y
- 12.5%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹4,091 Cr | ₹642 Cr | — | ₹429 Cr | ₹311 Cr | ₹434 Cr | 32.3% | +3.3% | +0.5% |
Monthly returns
Month-by-month returns of JSWDULUX across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹2,902 Cr |
| Equity capital | ₹46 Cr |
| Reserves | ₹1,283 Cr |
| Borrowings | ₹62 Cr |
| Other liabilities | ₹1,511 Cr |
| Assets | ₹2,902 Cr |
| Fixed assets | ₹481 Cr |
| Capital work in progress | ₹67 Cr |
| Investments | ₹0 Cr |
| Other assets | ₹2,354 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
JSWDULUX trades at 36.2x earnings against a peer median of 55.4x (a 35% discount).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Akzo Nobel India LimitedJSWDULUXthis companyP/E ↓ discount | ₹14,151 Cr | 36.2x | 6.3x | 32.1% | 20.6x |
| TRAVEL FOOD SERVICES LIMITEDTRAVELFOOD | ₹15,150 Cr | 48.9x | 16.9x | 31.7% | 34.5x |
| DOMS Industries LimitedDOMS | ₹14,892 Cr | 73.0x | 14.1x | 18.4% | 58.5x |
| Leela Palaces Hotels & Resorts LimitedTHELEELA | ₹14,686 Cr | 135.0x | 1.6x | 52.0% | 90.2x |
| Aditya Birla Lifestyle Brands LimitedABLBL | ₹14,436 Cr | 121.0x | 10.9x | — | — |
| Brainbees Solutions LimitedFIRSTCRY | ₹14,040 Cr | 164.0x | 2.3x | -1.5% | 119.7x |
| V-Guard Industries Ltd.VGUARD | ₹13,660 Cr | 55.1x | 6.6x | 13.1% | 33.9x |
| International Gemmological Institute India LimitedIGIL | ₹13,524 Cr | 25.6x | 5.7x | — | — |
| Allied Blenders and Distillers LimitedABDL | ₹13,504 Cr | 49.6x | 8.4x | 1.6% | 56.6x |
| Peer median | — | 55.4x | 6.3x | 11.8% | 36.3x |
Year-to-date ROI
JSWDULUX since 1 January, against earlier years.
Historical volatility
JSWDULUX's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 14.0% |
| FY2022 | 14.0% |
| FY2023 | 14.0% |
| FY2024 | 16.0% |
| FY2025 | 16.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹4,091 Cr |
| Costs | |
| Interest | ₹10 Cr |
| Expenses | ₹3,449 Cr |
| Operating profitOperating Profit | ₹642 Cr |
| Other income and charges | |
| Profit before tax | ₹570 Cr |
| Tax | |
| Net profitNet Profit | ₹429 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹2,902 Cr |
| Equity capitalEquity Capital | ₹46 Cr |
| Reserves | ₹1,283 Cr |
| Borrowings | ₹62 Cr |
| Other liabilitiesOther Liabilities | ₹1,511 Cr |
| AssetsTotal Assets | ₹2,902 Cr |
| Fixed assetsFixed Assets | ₹481 Cr |
| Capital work in progressCWIP | ₹67 Cr |
| Investments | ₹0 Cr |
| Other assetsOther Assets | ₹2,354 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹311 Cr |
| Investing cash flowCash from Investing Activity | ₹123 Cr |
| Financing cash flowCash from Financing Activity | -₹460 Cr |
| Change in cashNet Cash Flow | -₹26 Cr |
Learn while you research
Academy chapters picked for Akzo Nobel India Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 36.2, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read