Brainbees Solutions Limited
₹157.90-₹7.60 (-4.6%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹14,040 Cr
- P/E
- 164.0x
- EV / EBITDA
- 119.7x
- Revenue
- ₹2,471 Cr
- Net margin
- -2.9%
- ROCE
- 0.3%
Price chart
Technical chartScreen technicals →-54.9% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -12.4%
- 3M
- -25.6%
- 6M
- -33.9%
- 1Y
- -54.9%
- 5Y
- -76.4%
52-week range
Day change -₹7.60 (-4.6%) from ₹166 to ₹158 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in FIRSTCRY, bought on each weekday since 2024.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 21.8%
Concerns1
- Low interest coverage ratio of 0.3x
Rule-based from financial data. Not advice.
About the company
Brainbees Solutions Limited operates multi-channel retailing platform for mothers, babies, and kids products in India and internationally.
Read moreShow less
Brainbees Solutions Limited operates multi-channel retailing platform for mothers, babies, and kids products in India and internationally. The company offers products in various categories, including boy and girl fashion products, footwear, toys, diapering and gear products, feeding and bath products, nursery products, health and safety products, boutiques, women's beauty and care products, moms and maternity products, birthday and gift products, books and CDs, and school supplies under third-party Indian brands and global brands, as well as its home brands, such as BabyHug, Babyoye, Cutewalk, Pine Kids, and others. It also owns and operates pre-schools. The company sells its products through company-owned modern stores, franchisee-owned modern stores, and general trade retail distribution, as well as through FirstCry platform. Brainbees Solutions Limited was incorporated in 2010 and is headquartered in Pune, India.
- Sector
- Consumer Discretionary
- Shares outstanding
- 52.2 Cr shares
- ISIN
- INE02RE01045
- BSE code
- 544226
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹14,040 Cr
- P/E
- 164.0x
- P/B
- 2.3x
- EV / EBITDA
- 119.7x
- EV / Sales
- 6.5x
- P/S
- 6.5x
- Earnings yield
- 0.6%
- 52-week high
- ₹365.65
- 52-week low
- ₹157.90
Profitability
- Operating margin
- 0.7%
- Net margin
- -2.9%
- EBITDA margin
- 5.5%
- ROE
- -1.5%
- ROCE
- 0.3%
- ROA
- -1.2%
- Dividend payout
- 0.0%
- Tax rate
- -25.0%
- Other income, % of PBT
- -124.1%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹2,471 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 14.2%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 21.8%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹118 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 1172.7%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -196.8%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹16.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -92.9%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹22.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 13.8%
Solvency and efficiency
- Current ratio
- 10.35
- Debt / Equity
- 0.13
- Debt / Assets
- 0.10
- Debt / EBITDA
- 4.48
- Interest coverage
- 0.29
- Financial leverage
- 1.22
- CFO / Net profit
- -0.26
- Cash / Market cap
- 15.9%
- Cash per share
- ₹42.90
- Asset turnover
- 0.42
- Fixed asset turnover
- 2.24
- Capital intensity
- 0.45
- Debtor days
- 114 days
- Inventory turnover
- 2.92
- Cash conversion cycle
- 157 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹2 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹2,368 Cr |
| Sales | Operating profit | ₹103 Cr |
| Operating profit | Interest | ₹51 Cr |
| Operating profit | Depreciation | ₹52 Cr |
| Other income | Depreciation | ₹86 Cr |
| Other income | Profit before tax | ₹80 Cr |
| Profit before tax | Tax and other | ₹20 Cr |
| Profit before tax | Net profit | ₹60 Cr |
Revenue and net profit
Revenue grew 14.2% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹1,309 Cr | ₹284 Cr |
| FY2022 | ₹1,752 Cr | ₹19 Cr |
| FY2023 | ₹2,542 Cr | -₹156 Cr |
| FY2024 | ₹2,163 Cr | -₹62 Cr |
| FY2025 | ₹2,471 Cr | ₹60 Cr |
Cash flows
FY2025: ₹159 Cr from operations, -₹1,485 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹19 Cr | -₹607 Cr |
| FY2022 | -₹151 Cr | ₹63 Cr |
| FY2023 | ₹225 Cr | -₹10 Cr |
| FY2024 | ₹16 Cr | -₹310 Cr |
| FY2025 | ₹159 Cr | -₹1,485 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹2,471 Cr+14.2%1Y
- Net profit
- ₹60 Cr
- Cash from operations
- ₹159 Cr
- Free cash flow
- -₹1,485 Cr
- Revenue CAGR, 5Y
- 21.8%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹2,471 Cr | ₹103 Cr | — | ₹60 Cr | ₹159 Cr | -₹1,485 Cr | 1.0% | +14.2% | -196.8% |
Monthly returns
Month-by-month returns of FIRSTCRY across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹7,058 Cr |
| Equity capital | ₹104 Cr |
| Reserves | ₹5,942 Cr |
| Borrowings | ₹478 Cr |
| Other liabilities | ₹533 Cr |
| Assets | ₹7,058 Cr |
| Fixed assets | ₹878 Cr |
| Capital work in progress | ₹5 Cr |
| Investments | ₹2,478 Cr |
| Other assets | ₹3,697 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
FIRSTCRY trades at 164.0x earnings against a peer median of 55.4x (a 196% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Brainbees Solutions LimitedFIRSTCRYthis companyP/E ↑ premium | ₹14,040 Cr | 164.0x | 2.3x | -1.5% | 119.7x |
| DOMS Industries LimitedDOMS | ₹14,892 Cr | 73.0x | 14.1x | 18.4% | 58.5x |
| Leela Palaces Hotels & Resorts LimitedTHELEELA | ₹14,686 Cr | 135.0x | 1.6x | 52.0% | 90.2x |
| Aditya Birla Lifestyle Brands LimitedABLBL | ₹14,436 Cr | 121.0x | 10.9x | — | — |
| Akzo Nobel India LimitedJSWDULUX | ₹14,151 Cr | 36.2x | 6.3x | 32.1% | 20.6x |
| V-Guard Industries Ltd.VGUARD | ₹13,660 Cr | 55.1x | 6.6x | 13.1% | 33.9x |
| International Gemmological Institute India LimitedIGIL | ₹13,524 Cr | 25.6x | 5.7x | — | — |
| Allied Blenders and Distillers LimitedABDL | ₹13,504 Cr | 49.6x | 8.4x | 1.6% | 56.6x |
| Vedant Fashions LimitedMANYAVAR | ₹13,161 Cr | 34.2x | 7.6x | 25.8% | 18.4x |
| Peer median | — | 55.4x | 6.3x | 11.8% | 36.3x |
Year-to-date ROI
FIRSTCRY since 1 January, against earlier years.
Historical volatility
FIRSTCRY's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 7.0% |
| FY2022 | 3.0% |
| FY2023 | -4.0% |
| FY2024 | 1.0% |
| FY2025 | 4.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹2,471 Cr |
| Costs | |
| Interest | ₹51 Cr |
| Expenses | ₹2,368 Cr |
| Operating profitOperating Profit | ₹103 Cr |
| Other income and charges | |
| Profit before tax | ₹80 Cr |
| Tax | |
| Net profitNet Profit | ₹60 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹7,058 Cr |
| Equity capitalEquity Capital | ₹104 Cr |
| Reserves | ₹5,942 Cr |
| Borrowings | ₹478 Cr |
| Other liabilitiesOther Liabilities | ₹533 Cr |
| AssetsTotal Assets | ₹7,058 Cr |
| Fixed assetsFixed Assets | ₹878 Cr |
| Capital work in progressCWIP | ₹5 Cr |
| Investments | ₹2,478 Cr |
| Other assetsOther Assets | ₹3,697 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹159 Cr |
| Investing cash flowCash from Investing Activity | -₹1,644 Cr |
| Financing cash flowCash from Financing Activity | ₹1,507 Cr |
| Change in cashNet Cash Flow | ₹22 Cr |
Learn while you research
Academy chapters picked for Brainbees Solutions Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 164.0, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read