Brainbees Solutions Limited
Brainbees Solutions Limited operates multi-channel retailing platform for mothers, babies, and kids products in India and internationally. The company offers products in various categories, including boy and girl fashion products, footwear, toys, diapering and gear products, feeding and bath products, nursery products, health and safety products, boutiques, women's beauty and care products, moms and maternity products, birthday and gift products, books and CDs, and school supplies under third-party Indian brands and global brands, as well as its home brands, such as BabyHug, Babyoye, Cutewalk, Pine Kids, and others. It also owns and operates pre-schools. The company sells its products through company-owned modern stores, franchisee-owned modern stores, and general trade retail distribution, as well as through FirstCry platform. Brainbees Solutions Limited was incorporated in 2010 and is headquartered in Pune, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 21.8%
Concerns1
- Low interest coverage ratio of 0.3x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 7 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.47 K Cr | β | βΉ60.00 Cr | β | β | 1.0% | 14.2% | -196.8% |
| Mar 2024 | βΉ2.16 K Cr | β | βΉ-62.00 | β | β | -1.5% | -14.9% | -60.3% |
| Mar 2023 | βΉ2.54 K Cr | β | βΉ-156.00 | β | β | -4.2% | 45.1% | -921.1% |
| Mar 2022 | βΉ1.75 K Cr | β | βΉ19.00 Cr | β | β | 0.5% | 33.8% | -93.3% |
| Mar 2021 | βΉ1.31 K Cr | β | βΉ284.00 Cr | β | β | 8.0% | 62.4% | -274.2% |
| Mar 2020 | βΉ806.00 Cr | β | βΉ-163.00 | β | β | -6.8% | 58.7% | -82.5% |
| Mar 2019 | βΉ508.00 Cr | β | βΉ-933.00 | β | β | -61.3% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,628 |
| Total Expenses | 2,515 |
| EBIT / Operating Profit | 113 |
| OPM % | 4% |
| Other Income | 187 |
| Finance Costs | 50 |
| Depreciation & Amortisation | 135 |
| Profit Before Tax | 115 |
| Tax % | - |
| Net Profit / PAT | 84 |
| EPS (βΉ) | 1.62 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Brainbees Solutions Limitedthis co. | βΉ14.04 K Cr | βΉ2.47 K Cr | 164.00 | 2.28 | 119.67 | 14.2% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |