Asahi India Glass Ltd.
Asahi India Glass Limited, together with its subsidiaries, manufactures and sells glass products in India and internationally. It operates through two segments, Automotive Glass and Float Glass. The company offers automotive glass products, including laminated glass for car windscreens; tempered glass for sidelites, backlites, and car windscreens; sunroof; sub-assemblies; value-added glass products; and white goods. It also provides architectural glass products comprising annealed, decorative, float, processed, fire-resistant, energy-efficient, window, and designer glass products, as well as coated glass products for exteriors and interiors. In addition, the company offers consumer glass products for doors, windows, staircases, balustrades, canopies, and infinity pools; and industrial glass products for consumer durables, and construction and farm equipment. Further, it provides automotive glass repair and replacement services, as well as sunroof glass replacement services; and professional car care services comprising battery check and replacement, car detailing and headlight restoration, wiper blade and replacement, and car care product services. The company serves the automotive sector comprising auto manufacturers OEMs, after market, and car owners; building and construction segment consisting of influencers, developers, fabricators/processors, and government/industrial; consumer and trader sector, such as residential, commercial, and dealers and distributors; and industrial sector, including white goods OEMs, and construction and farm equipment. It exports its products. Asahi India Glass Limited was incorporated in 1984 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 16.0%
Concerns1
- Valuation elevated — PE of 88.6x is 71% above peer average of 51.9x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹4.31 K Cr | — | ₹389.00 Cr | — | — | 14.2% | 4.0% | 15.8% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 4,386 |
| Total Expenses | 3,674 |
| EBIT / Operating Profit | 712 |
| OPM % | 16% |
| Other Income | 105 |
| Finance Costs | 178 |
| Depreciation & Amortisation | 213 |
| Profit Before Tax | 426 |
| Tax % | - |
| Net Profit / PAT | 321 |
| EPS (₹) | 13.11 |
| Dividend Payout % | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Asahi India Glass Ltd.this co. | ₹24.51 K Cr | ₹4.31 K Cr | 88.60 | 6.44 | 34.71 | 4.0% |
| Maruti Suzuki India Ltd. | ₹5.16 L Cr | ₹1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | ₹4.55 L Cr | ₹1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | ₹2.67 L Cr | ₹50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | ₹2.03 L Cr | ₹18.45 K Cr | 43.20 | 10.56 | — | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | ₹1.88 L Cr | ₹67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | ₹1.78 L Cr | ₹36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | — | ₹15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |