Motherson Sumi Wiring India Limited
Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. The company also provides integrated electrification solutions for vehicles with alternative powertrains, including high-voltage wire harnesses; and develops solutions for internal combustion engine vehicles, as well as electric and hybrid vehicles. In addition, it offers digital assembly boards, color detection systems, component presence sensors, and online work instructions. Further, the company manufactures wiring harnesses products for passenger cars; two-wheelers and recreational vehicles; heavy, medium, and light-duty commercial vehicles; motorcycles and three-wheelers; multi-utility vehicles; farm and material-handling equipment; and off-highway vehicles. Additionally, it offers specialized wiring harnesses for consumer durables, office automation equipment, medical diagnostic equipment, and other electrical and electronic equipment. The company was incorporated in 2020 and is headquartered in Noida, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 38.0%
Concerns1
- Negative free cash flow (βΉ153 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 5 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ9.32 K Cr | β | βΉ606.00 Cr | β | β | 35.7% | 11.9% | -5.0% |
| Mar 2024 | βΉ8.33 K Cr | β | βΉ638.00 Cr | β | β | 38.0% | 17.8% | 31.0% |
| Mar 2023 | βΉ7.07 K Cr | β | βΉ487.00 Cr | β | β | 36.6% | 25.4% | 18.5% |
| Mar 2022 | βΉ5.63 K Cr | β | βΉ411.00 Cr | β | β | 36.9% | 43.1% | 3.8% |
| Mar 2021 | βΉ3.94 K Cr | β | βΉ396.00 Cr | β | β | 396000.0% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 10,066 |
| Total Expenses | 9,033 |
| EBIT / Operating Profit | 1,033 |
| OPM % | 10% |
| Other Income | 4 |
| Finance Costs | 25 |
| Depreciation & Amortisation | 197 |
| Profit Before Tax | 815 |
| Tax % | - |
| Net Profit / PAT | 613 |
| EPS (βΉ) | 0.93 |
| Dividend Payout % | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Motherson Sumi Wiring India Limitedthis co. | βΉ30.32 K Cr | βΉ9.32 K Cr | 49.40 | 16.44 | 29.49 | 11.9% |
| Maruti Suzuki India Ltd. | βΉ5.16 L Cr | βΉ1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | βΉ4.55 L Cr | βΉ1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | βΉ2.67 L Cr | βΉ50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | βΉ2.03 L Cr | βΉ18.45 K Cr | 43.20 | 10.56 | β | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | βΉ1.88 L Cr | βΉ67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | βΉ1.78 L Cr | βΉ36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | β | βΉ15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |