Motherson Sumi Wiring India Limited
₹35.18-₹0.62 (-1.7%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹30,320 Cr
- P/E
- 49.4x
- EV / EBITDA
- 29.5x
- Revenue
- ₹9,319 Cr
- Net margin
- 7.7%
- ROCE
- 52.3%
Price chart
Technical chartScreen technicals →-25.8% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- +3.2%
- 3M
- -14.3%
- 6M
- -13.4%
- 1Y
- -25.8%
- 5Y
- +13.6%
52-week range
Day change -₹0.62 (-1.7%) from ₹36 to ₹35 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in MSUMI, bought on each weekday since 2022.
AI Summary
Indian StockStrengths1
- Healthy return on equity of 38.0%
Concerns0
Rule-based from financial data. Not advice.
About the company
Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types.
Read moreShow less
Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. The company also provides integrated electrification solutions for vehicles with alternative powertrains, including high-voltage wire harnesses; and develops solutions for internal combustion engine vehicles, as well as electric and hybrid vehicles. In addition, it offers digital assembly boards, color detection systems, component presence sensors, and online work instructions. Further, the company manufactures wiring harnesses products for passenger cars; two-wheelers and recreational vehicles; heavy, medium, and light-duty commercial vehicles; motorcycles and three-wheelers; multi-utility vehicles; farm and material-handling equipment; and off-highway vehicles. Additionally, it offers specialized wiring harnesses for consumer durables, office automation equipment, medical diagnostic equipment, and other electrical and electronic equipment. The company was incorporated in 2020 and is headquartered in Noida, India.
- Sector
- Automobiles & Components
- Shares outstanding
- 663 Cr shares
- ISIN
- INE0FS801015
- BSE code
- 543498
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹30,320 Cr
- P/E
- 49.4x
- P/B
- 16.4x
- EV / EBITDA
- 29.5x
- EV / Sales
- 3.6x
- P/S
- 3.6x
- Earnings yield
- 2.0%
- 52-week high
- ₹52.05
- 52-week low
- ₹32.90
Profitability
- Operating margin
- 12.2%
- Net margin
- 7.7%
- EBITDA margin
- 12.2%
- ROE
- 38.0%
- ROCE
- 52.3%
- ROA
- 20.3%
- Dividend payout
- 55.0%
- Tax rate
- 25.0%
- Other income, % of PBT
- 0.9%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹9,319 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 11.9%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,020 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 26.9%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -5.0%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹791 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 253.1%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹153 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 8.3%
Solvency and efficiency
- Current ratio
- 2.09
- Debt / Equity
- 0.15
- Debt / Assets
- 0.08
- Debt / EBITDA
- 0.25
- Interest coverage
- 37.48
- Financial leverage
- 1.87
- CFO / Net profit
- 1.24
- Cash / Market cap
- 8.3%
- Cash per share
- ₹3.79
- Asset turnover
- 2.65
- Fixed asset turnover
- 13.88
- Capital intensity
- 0.07
- Debtor days
- 39 days
- Inventory turnover
- 4.80
- Cash conversion cycle
- 54 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹7 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹8,323 Cr |
| Sales | Operating profit | ₹996 Cr |
| Operating profit | Interest | ₹25 Cr |
| Operating profit | Depreciation | ₹179 Cr |
| Operating profit | Profit before tax | ₹792 Cr |
| Other income | Profit before tax | ₹13 Cr |
| Profit before tax | Tax and other | ₹200 Cr |
| Profit before tax | Net profit | ₹606 Cr |
Revenue and net profit
Revenue grew 11.9% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹3,938 Cr | ₹396 Cr |
| FY2022 | ₹5,635 Cr | ₹411 Cr |
| FY2023 | ₹7,068 Cr | ₹487 Cr |
| FY2024 | ₹8,327 Cr | ₹638 Cr |
| FY2025 | ₹9,319 Cr | ₹606 Cr |
Cash flows
FY2025: ₹365 Cr from operations, ₹305 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹11 Cr | -₹17 Cr |
| FY2022 | ₹501 Cr | ₹400 Cr |
| FY2023 | ₹224 Cr | ₹30 Cr |
| FY2024 | ₹791 Cr | ₹583 Cr |
| FY2025 | ₹365 Cr | ₹305 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹9,319 Cr+11.9%1Y
- Net profit
- ₹606 Cr-5.0%1Y
- Cash from operations
- ₹365 Cr
- Free cash flow
- ₹305 Cr-47.7%1Y
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹9,319 Cr | ₹996 Cr | — | ₹606 Cr | ₹365 Cr | ₹305 Cr | 35.7% | +11.9% | -5.0% |
Monthly returns
Month-by-month returns of MSUMI across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹3,729 Cr |
| Equity capital | ₹442 Cr |
| Reserves | ₹1,256 Cr |
| Borrowings | ₹269 Cr |
| Other liabilities | ₹1,761 Cr |
| Assets | ₹3,729 Cr |
| Fixed assets | ₹691 Cr |
| Capital work in progress | ₹37 Cr |
| Investments | ₹0 Cr |
| Other assets | ₹3,002 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
MSUMI trades at 49.4x earnings against a peer median of 34.8x (a 42% premium).
Not shown (no positive earnings and no EV / Sales): Ather Energy Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Motherson Sumi Wiring India LimitedMSUMIthis companyP/E ↑ premium | ₹30,320 Cr | 49.4x | 16.4x | 38.0% | 29.5x |
| Apollo Tyres LtdAPOLLOTYRE | ₹33,041 Cr | 42.8x | 3.1x | 11.1% | 11.3x |
| Exide Industries Ltd.EXIDEIND | ₹29,410 Cr | 28.3x | 1.9x | 8.0% | 14.7x |
| Sona BLW Precision Forgings LimitedSONACOMS | ₹28,406 Cr | 47.9x | 5.1x | 18.8% | 33.3x |
| ZF Commercial Vehicle Control Systems India LimitedZFCVINDIA | ₹26,851 Cr | 56.3x | 7.9x | 14.5% | 40.0x |
| Force Motors LimitedFORCEMOT | ₹26,491 Cr | 32.4x | 7.4x | 17.3% | 28.1x |
| Aegis Logistics Ltd.AEGISLOG | ₹25,428 Cr | 48.2x | 9.2x | 17.3% | 45.8x |
| Ather Energy LimitedATHERENERG | ₹24,950 Cr | — | 9.1x | -194.5% | -30.6x |
| Asahi India Glass Ltd.ASAHIINDIA | ₹24,510 Cr | 88.6x | 6.4x | 13.9% | 34.7x |
| Peer median | — | 34.8x | 5.2x | 16.1% | 21.0x |
Year-to-date ROI
MSUMI since 1 January, against earlier years.
Historical volatility
MSUMI's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 14.0% |
| FY2022 | 13.0% |
| FY2023 | 11.0% |
| FY2024 | 12.0% |
| FY2025 | 11.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹9,319 Cr |
| Costs | |
| Interest | ₹25 Cr |
| Expenses | ₹8,323 Cr |
| Operating profitOperating Profit | ₹996 Cr |
| Other income and charges | |
| Profit before tax | ₹806 Cr |
| Tax | |
| Net profitNet Profit | ₹606 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹3,729 Cr |
| Equity capitalEquity Capital | ₹442 Cr |
| Reserves | ₹1,256 Cr |
| Borrowings | ₹269 Cr |
| Other liabilitiesOther Liabilities | ₹1,761 Cr |
| AssetsTotal Assets | ₹3,729 Cr |
| Fixed assetsFixed Assets | ₹691 Cr |
| Capital work in progressCWIP | ₹37 Cr |
| Investments | ₹0 Cr |
| Other assetsOther Assets | ₹3,002 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹365 Cr |
| Investing cash flowCash from Investing Activity | -₹60 Cr |
| Financing cash flowCash from Financing Activity | -₹457 Cr |
| Change in cashNet Cash Flow | -₹153 Cr |
Learn while you research
Academy chapters picked for Motherson Sumi Wiring India Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 49.4, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read