BLACK BOX LIMITED
Black Box Limited provides information and communications technology solutions in India, the United States, and internationally. It operates through System Integration, Technology Product Solution, and Others segments. The company's product portfolio includes data centers, digital workplace, and connected buildings; keyboard, video and mouse (KVM), cables, Internet of Things (IoT), and audio video products; and IP-led hardware offerings under the Black Box brand, including KVM switches, OEM-distributed equipment, and contract-manufactured solutions. It also provides connectivity infrastructure, including fiber connectivity, physical security, surveillance, passive infrastructure, and structured cabling; enterprise networking with local and wide area, cloud, and wireless and private LTE networks; customer and employee experience, and advisory services; and cybersecurity solutions. In addition, the company offers application development and integration, field and dispatch, project and deployment, training, and consulting and design services; and managed services, such as staff augmentation, support, service desk, and X-as-a-service. It serves broadcast, data center, education, finance, government, healthcare, manufacturing and industrial, retail, transportation, utilities, power, oil and gas, workspaces, entertainment and leisure venues, military and defense, and public safety industries under the AlertWerks, Boxilla, ControlBridge, DKM 4K, Emerald, Freedom II KM, iCompel, MCX AVoIP 10G 4K, MediaCento AVoIP 1G HD/4K, Radian, and VideoPlex4000 brands. The company was formerly known as AGC Networks Limited and changed its name to Black Box Limited in November 2021. Black Box Limited was founded in 1976 and is based in Navi Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong short-term liquidity β current ratio of 3.64x
Concerns1
- Valuation elevated β PE of 402.0x is 474% above Technology median of 70.0x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ377.00 Cr | β | βΉ12.00 Cr | β | β | 2.6% | -2.6% | -180.0% |
| Mar 2024 | βΉ387.00 Cr | β | βΉ-15.00 | β | β | -4.8% | 6.6% | -350.0% |
| Mar 2023 | βΉ363.00 Cr | β | βΉ6.00 Cr | β | β | 1.8% | 23.5% | 0.0% |
| Mar 2022 | βΉ294.00 Cr | β | βΉ6.00 Cr | β | β | 2.1% | 17.6% | -400.0% |
| Mar 2021 | βΉ250.00 Cr | β | βΉ-2.00 | β | β | -0.7% | -19.1% | 0.0% |
| Mar 2020 | βΉ309.00 Cr | β | βΉ-2.00 | β | β | -2.2% | 0.7% | -300.0% |
| Mar 2019 | βΉ307.00 Cr | β | βΉ1.00 Cr | β | β | 1.1% | 1.3% | -96.9% |
| Mar 2018 | βΉ303.00 Cr | β | βΉ32.00 Cr | β | β | 45.1% | 23.2% | -300.0% |
| Mar 2017 | βΉ246.00 Cr | β | βΉ-16.00 | β | β | -32.7% | -21.4% | -56.8% |
| Mar 2016 | βΉ313.00 Cr | β | βΉ-37.00 | β | β | -64.9% | -7.9% | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 404 |
| Total Expenses | 374 |
| EBIT / Operating Profit | 30 |
| OPM % | 7% |
| Other Income | 5 |
| Finance Costs | 6 |
| Depreciation & Amortisation | 8 |
| Profit Before Tax | 21 |
| Tax % | - |
| Net Profit / PAT | 21 |
| EPS (βΉ) | 1.26 |
| Dividend Payout % | - |
Peer Comparison
Technology sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| BLACK BOX LIMITEDthis co. | βΉ8.80 K Cr | βΉ377.00 Cr | 402.00 | 18.83 | 628.57 | -2.6% |
| Bharti Airtel Ltd. | βΉ12.19 L Cr | βΉ1.09 L Cr | 50.40 | 8.31 | 27.19 | 15.8% |
| Tata Consultancy Services Ltd. | βΉ11.84 L Cr | βΉ2.15 L Cr | 24.20 | 13.91 | 18.91 | 6.2% |
| Infosys Ltd | βΉ6.48 L Cr | βΉ1.37 L Cr | 24.20 | 7.17 | 16.31 | 5.9% |
| HCL Technologies Ltd | βΉ4.52 L Cr | βΉ51.10 K Cr | 36.80 | 14.48 | β | 6.2% |
| Bharat Electronics Ltd. | βΉ3.02 L Cr | βΉ23.66 K Cr | 53.30 | 14.23 | 51.32 | 17.3% |
| Wipro Ltd. | βΉ2.77 L Cr | βΉ67.29 K Cr | 23.00 | 4.29 | 18.85 | 0.8% |
| Industry Average | β | βΉ10.05 K Cr | 69.99 | 8.58 | 66.75 | 22.0% |