Nazara Technologies Limited
Nazara Technologies Limited operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally. It operates through gaming and other segments. The company offers subscription, download of games, and support services. It also provides interactive and online gaming, including gamified early learning ecosystems; e-sports; and advertising technology ecosystems. In addition, the company owns various IPs, including World Cricket Championship, Kiddopia, Animal Jam, Classic Rummy, Openplay, Halaplay, Nazara Telco Distribution, Nodwin, NODWIN Gaming, SportsKeeda, Ultimate Teen Patti, PokerBaazi, Crash Arena Turbo Stars, King of Thieves, Curve Games, Love Island, Big Brother, Fusebox Games, Funky Monkeys, Curve Games and Smaaash, Branded, Pro Football Network, Soap Central, Datawrkz, and Space and Time. The company was incorporated in 1999 and is based in Mumbai, India with additional offices in Dubai, United Arab Emirates and Singapore.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Revenue grew 47.8% YoY
Concerns1
- Valuation elevated β PE of 370.0x is 429% above Technology median of 70.0x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ34.00 Cr | β | βΉ28.00 Cr | β | β | 1.0% | 47.8% | -128.6% |
| Mar 2024 | βΉ23.00 Cr | β | βΉ-98.00 | β | β | -6.1% | 0.0% | 308.3% |
| Mar 2023 | βΉ23.00 Cr | β | βΉ-24.00 | β | β | -2.6% | 15.0% | -29.4% |
| Mar 2022 | βΉ20.00 Cr | β | βΉ-34.00 | β | β | -3.8% | -39.4% | -3500.0% |
| Mar 2021 | βΉ33.00 Cr | β | βΉ1.00 Cr | β | β | 0.2% | -28.3% | -85.7% |
| Mar 2020 | βΉ46.00 Cr | β | βΉ7.00 Cr | β | β | 2.0% | 7.0% | 250.0% |
| Mar 2019 | βΉ43.00 Cr | β | βΉ2.00 Cr | β | β | 0.8% | -34.8% | -120.0% |
| Mar 2018 | βΉ66.00 Cr | β | βΉ-10.00 | β | β | -4.5% | -14.3% | -211.1% |
| Mar 2017 | βΉ77.00 Cr | β | βΉ9.00 Cr | β | β | 9.8% | -34.2% | -71.9% |
| Mar 2016 | βΉ117.00 Cr | β | βΉ32.00 Cr | β | β | 42.7% | 154.3% | 220.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 58 |
| Total Expenses | 96 |
| EBIT / Operating Profit | -38 |
| OPM % | -65% |
| Other Income | -891 |
| Finance Costs | 2 |
| Depreciation & Amortisation | 15 |
| Profit Before Tax | -946 |
| Tax % | - |
| Net Profit / PAT | -934 |
| EPS (βΉ) | -25.18 |
| Dividend Payout % | - |
Peer Comparison
Technology sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Nazara Technologies Limitedthis co. | βΉ9.79 K Cr | βΉ34.00 Cr | 370.00 | 4.37 | -109.21 | 47.8% |
| Bharti Airtel Ltd. | βΉ12.19 L Cr | βΉ1.09 L Cr | 50.40 | 8.31 | 27.19 | 15.8% |
| Tata Consultancy Services Ltd. | βΉ11.84 L Cr | βΉ2.15 L Cr | 24.20 | 13.91 | 18.91 | 6.2% |
| Infosys Ltd | βΉ6.48 L Cr | βΉ1.37 L Cr | 24.20 | 7.17 | 16.31 | 5.9% |
| HCL Technologies Ltd | βΉ4.52 L Cr | βΉ51.10 K Cr | 36.80 | 14.48 | β | 6.2% |
| Bharat Electronics Ltd. | βΉ3.02 L Cr | βΉ23.66 K Cr | 53.30 | 14.23 | 51.32 | 17.3% |
| Wipro Ltd. | βΉ2.77 L Cr | βΉ67.29 K Cr | 23.00 | 4.29 | 18.85 | 0.8% |
| Industry Average | β | βΉ10.05 K Cr | 69.99 | 8.58 | 66.75 | 22.0% |