Bombay Dyeing & Mfg. Co. Ltd.
The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India and internationally. The company operates through the Real Estate, Polyester, and Retail/Textile segments. The company is also involved in the manufacture of textile grade PET chips; and the retail of textiles. In addition, the company develops real estate properties, such as residences, offices, hotels, serviced apartments, hospitals, schools, and retail facilities. The Bombay Dyeing and Manufacturing Company Limited was incorporated in 1879 and is headquartered in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 55.1%
Concerns1
- Other income is 111.2% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.60 K Cr | β | βΉ490.00 Cr | β | β | 20.9% | -4.9% | -83.4% |
| Mar 2024 | βΉ1.69 K Cr | β | βΉ2.95 K Cr | β | β | 159.7% | -36.9% | -670.2% |
| Mar 2023 | βΉ2.67 K Cr | β | βΉ-517.00 | β | β | 40.6% | 33.6% | 12.4% |
| Mar 2022 | βΉ2.00 K Cr | β | βΉ-460.00 | β | β | 60.6% | 67.7% | -1.9% |
| Mar 2021 | βΉ1.19 K Cr | β | βΉ-469.00 | β | β | 239.3% | -37.0% | -243.0% |
| Mar 2020 | βΉ1.90 K Cr | β | βΉ328.00 Cr | β | β | 555.9% | -57.2% | -73.3% |
| Mar 2019 | βΉ4.43 K Cr | β | βΉ1.23 K Cr | β | β | 683.3% | 66.4% | 3517.6% |
| Mar 2018 | βΉ2.66 K Cr | β | βΉ34.00 Cr | β | β | 5.3% | 38.4% | -123.0% |
| Mar 2017 | βΉ1.92 K Cr | β | βΉ-148.00 | β | β | -44.2% | 4.4% | 74.1% |
| Mar 2016 | βΉ1.84 K Cr | β | βΉ-85.00 | β | β | -6.5% | -22.4% | -440.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,514 |
| Total Expenses | 1,538 |
| EBIT / Operating Profit | -24 |
| OPM % | -2% |
| Other Income | 192 |
| Finance Costs | 13 |
| Depreciation & Amortisation | 33 |
| Profit Before Tax | 122 |
| Tax % | - |
| Net Profit / PAT | 97 |
| EPS (βΉ) | 4.71 |
| Dividend Payout % | - |
Peer Comparison
Textiles sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Bombay Dyeing & Mfg. Co. Ltd.this co. | βΉ2.52 K Cr | βΉ1.60 K Cr | 42.40 | 1.08 | 0.57 | -4.9% |
| Page Industries Ltd. | βΉ38.66 K Cr | βΉ4.93 K Cr | 50.60 | 27.43 | 43.11 | 8.0% |
| K.P.R. Mill Ltd. | βΉ29.22 K Cr | βΉ4.22 K Cr | 50.10 | 7.18 | 36.40 | 4.0% |
| Swan Corp Limited | βΉ13.23 K Cr | βΉ135.00 Cr | 738.00 | 2.88 | 555.00 | -65.0% |
| Trident Ltd | βΉ12.93 K Cr | βΉ6.97 K Cr | 29.30 | 2.81 | 14.03 | 3.5% |
| Vardhman Textiles Limted | βΉ12.05 K Cr | βΉ9.59 K Cr | 14.60 | 1.22 | 9.73 | 3.1% |
| WELSPUN LIVING LIMITED | βΉ11.63 K Cr | βΉ8.62 K Cr | 28.40 | 2.87 | 11.15 | 6.6% |
| Industry Average | β | βΉ3.24 K Cr | 79.36 | 4.47 | 47.81 | 1.3% |