Bombay Dyeing & Mfg. Co. Ltd.
₹88.15-₹1.75 (-1.9%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹2,518 Cr
- P/E
- 42.4x
- EV / EBITDA
- 0.6x
- Revenue
- ₹1,605 Cr
- Net margin
- 174.6%
- ROCE
- -2.7%
Price chart
Technical chartScreen technicals →-47.2% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -16.8%
- 3M
- -26.1%
- 6M
- -22.1%
- 1Y
- -47.2%
- 5Y
- -7.6%
52-week range
Day change -₹1.75 (-1.9%) from ₹90 to ₹88 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in BOMDYEING, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 55.1%
Concerns1
- Other income is 111.2% of PBT — a large share of earnings is non-operating
Rule-based from financial data. Not advice.
About the company
The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India and internationally. The company operates through the Real Estate, Polyester, and Retail/Textile segments. The company is also involved in the manufacture of textile grade PET chips; and the retail of textiles. In addition, the company develops real estate properties, such as residences, offices, hotels, serviced apartments, hospitals, schools, and retail facilities. The Bombay Dyeing and Manufacturing Company Limited was incorporated in 1879 and is headquartered in Mumbai, India.
- Sector
- Textiles
- Shares outstanding
- 20.6 Cr shares
- ISIN
- INE032A01023
- BSE code
- 500020
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹2,518 Cr
- P/E
- 42.4x
- P/B
- 1.1x
- EV / EBITDA
- 0.6x
- EV / Sales
- 1.3x
- P/S
- 1.5x
- Earnings yield
- 2.4%
- 52-week high
- ₹174.50
- 52-week low
- ₹86.85
Profitability
- Operating margin
- -2.9%
- Net margin
- 174.6%
- EBITDA margin
- 237.4%
- ROE
- 159.7%
- ROCE
- -2.7%
- ROA
- 115.2%
- Dividend payout
- 1.0%
- Tax rate
- 19.0%
- Other income, % of PBT
- 111.2%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,605 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -4.9%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -2.3%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹4,008 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 5882.1%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -83.4%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 55.1%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹355 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -58.8%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹23.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -14.5%
Solvency and efficiency
- Current ratio
- 2.78
- Debt / Equity
- 0.00
- Debt / Assets
- 0.00
- Debt / EBITDA
- 0.00
- Financial leverage
- 1.39
- CFO / Net profit
- 0.12
- Cash / Market cap
- 48.6%
- Cash per share
- ₹59.30
- Asset turnover
- 0.66
- Fixed asset turnover
- 2.94
- Capital intensity
- 0.34
- Debtor days
- 11 days
- Inventory turnover
- 5.29
- Cash conversion cycle
- -21 days
Where the revenue went
FY2025 ended in a loss, so the lines are listed rather than drawn as a flow.
| Line | FY2025 |
|---|---|
| Sales | ₹1,605 Cr |
| Expenses | ₹1,632 Cr |
| Operating profit | -₹26 Cr |
| Other income | ₹679 Cr |
| Interest | ₹19 Cr |
| Depreciation | ₹33 Cr |
| Profit before tax | ₹601 Cr |
| Tax and other | ₹111 Cr |
| Net profit | ₹490 Cr |
Revenue and net profit
Revenue fell 4.9% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹1,193 Cr | -₹469 Cr |
| FY2022 | ₹2,001 Cr | -₹460 Cr |
| FY2023 | ₹2,674 Cr | -₹517 Cr |
| FY2024 | ₹1,688 Cr | ₹2,948 Cr |
| FY2025 | ₹1,605 Cr | ₹490 Cr |
Cash flows
FY2025: -₹17.0 Cr from operations, ₹18.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹604 Cr | ₹745 Cr |
| FY2022 | ₹522 Cr | ₹528 Cr |
| FY2023 | ₹861 Cr | ₹1,038 Cr |
| FY2024 | ₹355 Cr | ₹3,887 Cr |
| FY2025 | -₹17 Cr | ₹18 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹1,605 Cr-4.9%1Y
- Net profit
- ₹490 Cr-83.4%1Y
- Cash from operations
- -₹17 Cr
- Free cash flow
- ₹18 Cr-99.5%1Y
- Revenue CAGR, 5Y
- -2.3%
- EBITDA CAGR, 5Y
- 60.4%
- Net profit CAGR, 5Y
- 55.1%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹1,605 Cr | -₹26 Cr | — | ₹490 Cr | -₹17 Cr | ₹18 Cr | 20.9% | -4.9% | -83.4% |
Monthly returns
Month-by-month returns of BOMDYEING across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹2,993 Cr |
| Equity capital | ₹41 Cr |
| Reserves | ₹2,302 Cr |
| Borrowings | ₹3 Cr |
| Other liabilities | ₹647 Cr |
| Assets | ₹2,993 Cr |
| Fixed assets | ₹583 Cr |
| Capital work in progress | ₹27 Cr |
| Investments | ₹1,466 Cr |
| Other assets | ₹918 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
BOMDYEING trades at 42.4x earnings against a peer median of 30.4x (a 40% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Bombay Dyeing & Mfg. Co. Ltd.BOMDYEINGthis companyP/E ↑ premium | ₹2,518 Cr | 42.4x | 1.1x | 159.7% | 0.6x |
| Sanathan Textiles LimitedSANATHAN | ₹3,619 Cr | 19.6x | 1.9x | 11.0% | 14.0x |
| Kitex Garmenets Ltd.KITEX | ₹3,093 Cr | 29.1x | 2.7x | 7.1% | 23.9x |
| LUX Industries LimitedLUXIND | ₹2,933 Cr | 22.8x | 1.6x | 8.5% | 12.6x |
| Kewal Kiran Clothing Ltd.KKCL | ₹2,886 Cr | 23.2x | 3.3x | 22.9% | 13.1x |
| Siyaram Silk Mills Ltd.SIYSIL | ₹2,775 Cr | 13.2x | 2.0x | 16.2% | 8.5x |
| Jindal Worldwide Ltd.JINDWORLD | ₹2,734 Cr | 40.1x | 3.4x | 9.9% | 21.1x |
| Raymond LimitedRAYMOND | ₹2,681 Cr | 66.0x | 1.4x | 18.7% | 8.7x |
| Ganesha Ecosphere LimitedGANECOS | ₹2,073 Cr | 41.7x | 1.6x | 5.7% | 15.2x |
| Peer median | — | 30.4x | 2.7x | 11.6% | 14.0x |
Year-to-date ROI
BOMDYEING since 1 January, against earlier years.
Historical volatility
BOMDYEING's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 2.0% |
| FY2022 | 8.0% |
| FY2023 | -1.0% |
| FY2024 | -3.0% |
| FY2025 | -2.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹1,605 Cr |
| Costs | |
| Interest | ₹19 Cr |
| Expenses | ₹1,632 Cr |
| Operating profitOperating Profit | -₹26 Cr |
| Other income and charges | |
| Profit before tax | ₹601 Cr |
| Tax | |
| Net profitNet Profit | ₹490 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹2,993 Cr |
| Equity capitalEquity Capital | ₹41 Cr |
| Reserves | ₹2,302 Cr |
| Borrowings | ₹3 Cr |
| Other liabilitiesOther Liabilities | ₹647 Cr |
| AssetsTotal Assets | ₹2,993 Cr |
| Fixed assetsFixed Assets | ₹583 Cr |
| Capital work in progressCWIP | ₹27 Cr |
| Investments | ₹1,466 Cr |
| Other assetsOther Assets | ₹918 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | -₹17 Cr |
| Investing cash flowCash from Investing Activity | ₹35 Cr |
| Financing cash flowCash from Financing Activity | -₹41 Cr |
| Change in cashNet Cash Flow | -₹23 Cr |
Learn while you research
Academy chapters picked for Bombay Dyeing & Mfg. Co. Ltd. and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 42.4, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read