Raymond Limited
Raymond Limited engages in the engineering businesses in India. It operates through Tools and Hardware, Auto Components, Precision, and Others segments. The company also engages non-scheduled airline operations. In addition, it manufactures and distributes steel files, drills, cutting tools, hand tools, power tool accessories, and machines; and precision components, such as ring gears, flexplates, and water pump bearings, as well as machined components and sensor rings. The company serves automotive, industrial systems, aerospace, and defense industries; and non-automotive industries, including construction, marine, lawn equipment, and power generation. Raymond Limited was incorporated in 1925 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 41.2%
Concerns1
- Other income is 117.5% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ6.00 Cr | β | βΉ9.03 K Cr | β | β | 271.7% | -25.0% | 1613.1% |
| Mar 2024 | βΉ8.00 Cr | β | βΉ527.00 Cr | β | β | 18.7% | -99.9% | 28.5% |
| Mar 2023 | βΉ5.78 K Cr | β | βΉ410.00 Cr | β | β | 18.2% | 35.6% | -203.5% |
| Mar 2022 | βΉ4.26 K Cr | β | βΉ-396.00 | β | β | -21.8% | 95.8% | 43.0% |
| Mar 2021 | βΉ2.18 K Cr | β | βΉ-277.00 | β | β | -14.0% | -31.7% | -394.7% |
| Mar 2020 | βΉ3.19 K Cr | β | βΉ94.00 Cr | β | β | 5.3% | -2.7% | 27.0% |
| Mar 2019 | βΉ3.28 K Cr | β | βΉ74.00 Cr | β | β | 5.4% | 8.8% | -24.5% |
| Mar 2018 | βΉ3.01 K Cr | β | βΉ98.00 Cr | β | β | 7.4% | 6.7% | 188.2% |
| Mar 2017 | βΉ2.82 K Cr | β | βΉ34.00 Cr | β | β | 2.8% | 1.1% | -54.1% |
| Mar 2016 | βΉ2.79 K Cr | β | βΉ74.00 Cr | β | β | 6.1% | 5.6% | -26.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 5 |
| Total Expenses | 85 |
| EBIT / Operating Profit | -81 |
| OPM % | -1,788% |
| Other Income | 5,587 |
| Finance Costs | 0 |
| Depreciation & Amortisation | 32 |
| Profit Before Tax | 5,474 |
| Tax % | - |
| Net Profit / PAT | 5,472 |
| EPS (βΉ) | 821.61 |
| Dividend Payout % | - |
Peer Comparison
Textiles sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Raymond Limitedthis co. | βΉ2.68 K Cr | βΉ6.00 Cr | 66.00 | 1.36 | 8.67 | -25.0% |
| Page Industries Ltd. | βΉ38.66 K Cr | βΉ4.93 K Cr | 50.60 | 27.43 | 43.11 | 8.0% |
| K.P.R. Mill Ltd. | βΉ29.22 K Cr | βΉ4.22 K Cr | 50.10 | 7.18 | 36.40 | 4.0% |
| Swan Corp Limited | βΉ13.23 K Cr | βΉ135.00 Cr | 738.00 | 2.88 | 555.00 | -65.0% |
| Trident Ltd | βΉ12.93 K Cr | βΉ6.97 K Cr | 29.30 | 2.81 | 14.03 | 3.5% |
| Vardhman Textiles Limted | βΉ12.05 K Cr | βΉ9.59 K Cr | 14.60 | 1.22 | 9.73 | 3.1% |
| WELSPUN LIVING LIMITED | βΉ11.63 K Cr | βΉ8.62 K Cr | 28.40 | 2.87 | 11.15 | 6.6% |
| Industry Average | β | βΉ3.24 K Cr | 79.36 | 4.47 | 47.81 | 1.3% |