Borosil Limited
Borosil Limited manufactures, sells, and trades in consumer ware products in India. The company offers Scientific and Industrial Products, including laboratory glassware, instruments, disposable plastics, liquid handling systems, explosion proof lighting glassware, glass ampoules, tabular glass vials, and pharmaceutical packaging. It also provides consumer products, such as glass serve wear products, microwavable and flameproof kitchenware, glass tumblers, hydra bottles, tableware and dinnerware, storage products, kitchen appliances, glass lunch boxes, stainless steel cookware, and steel vacuum insulated flasks and bottles, as well as solar glass. The companoffers its products under the Larah, Klass Pack, LabQuest, and Borosil brand names. The company distributes through mom-and-pop crockery stores, large retail formats, e-commerce platforms, and website. It also exports its products. The company was formerly known as Hopewell Tableware Limited. The company was founded in 1962 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, Oct has averaged the highest return (+8.3%); Feb the lowest (-7.9%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -10.6%Negative MonthJan 2026: -10.57% | -5.4%Negative MonthFeb 2026: -5.43% | -8.1%Negative MonthMar 2026: -8.11% | +13.4%Positive MonthApr 2026: +13.35% | -7.5%Negative MonthMay 2026: -7.50% | +1.7%Neutral MonthJun 2026: +1.70% | -1.5%*Neutral MonthJul 2026: -1.52% | β | β | β | β | β |
| 2025 | -4.3%Negative MonthJan 2025: -4.30% | -20.6%Negative MonthFeb 2025: -20.61% | +8.5%Positive MonthMar 2025: +8.51% | -4.8%Negative MonthApr 2025: -4.83% | +13.9%Positive MonthMay 2025: +13.94% | -5.8%Negative MonthJun 2025: -5.75% | -3.6%Negative MonthJul 2025: -3.64% | +0.6%Neutral MonthAug 2025: +0.56% | +4.8%Positive MonthSep 2025: +4.77% | -1.2%Neutral MonthOct 2025: -1.20% | -5.7%Negative MonthNov 2025: -5.73% | -12.9%Negative MonthDec 2025: -12.89% |
| 2024 | +4.3%Positive MonthJan 2024: +4.30% | +8.1%Positive MonthFeb 2024: +8.06% | -6.1%Negative MonthMar 2024: -6.10% | -0.8%Neutral MonthApr 2024: -0.78% | -12.6%Negative MonthMay 2024: -12.62% | +5.7%Positive MonthJun 2024: +5.72% | +15.4%Positive MonthJul 2024: +15.44% | +10.0%Positive MonthAug 2024: +10.03% | -3.2%Negative MonthSep 2024: -3.25% | +10.3%Positive MonthOct 2024: +10.32% | +3.3%Positive MonthNov 2024: +3.31% | -11.6%Negative MonthDec 2024: -11.56% |
| 2023 | -2.4%Negative MonthJan 2023: -2.35% | -10.5%Negative MonthFeb 2023: -10.50% | +2.6%Positive MonthMar 2023: +2.55% | +23.8%Positive MonthApr 2023: +23.79% | +4.7%Positive MonthMay 2023: +4.72% | -0.6%Neutral MonthJun 2023: -0.59% | +6.8%Positive MonthJul 2023: +6.84% | -3.5%Negative MonthAug 2023: -3.55% | -9.3%Negative MonthSep 2023: -9.29% | -2.0%Neutral MonthOct 2023: -1.95% | +9.3%Positive MonthNov 2023: +9.26% | -20.1%Negative MonthDec 2023: -20.13% |
| 2022 | -10.0%Negative MonthJan 2022: -10.03% | -11.1%Negative MonthFeb 2022: -11.08% | -2.2%Negative MonthMar 2022: -2.17% | +2.5%Positive MonthApr 2022: +2.49% | -11.8%Negative MonthMay 2022: -11.76% | -9.1%Negative MonthJun 2022: -9.06% | +26.1%Positive MonthJul 2022: +26.06% | +0.6%Neutral MonthAug 2022: +0.55% | +10.9%Positive MonthSep 2022: +10.89% | +8.9%Positive MonthOct 2022: +8.86% | +0.3%Neutral MonthNov 2022: +0.32% | -12.7%Negative MonthDec 2022: -12.67% |
| 2021 | β | β | β | β | β | -1.5%Neutral MonthJun 2021: -1.53% | -2.5%Negative MonthJul 2021: -2.54% | -4.5%Negative MonthAug 2021: -4.45% | +7.1%Positive MonthSep 2021: +7.07% | +25.5%Positive MonthOct 2021: +25.46% | +6.0%Positive MonthNov 2021: +6.01% | +45.9%Positive MonthDec 2021: +45.88% |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 6 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.09 K Cr | β | βΉ74.00 Cr | β | β | 9.2% | 16.7% | 12.1% |
| Mar 2024 | βΉ934.00 Cr | β | βΉ66.00 Cr | β | β | 11.4% | 28.3% | 26.9% |
| Mar 2023 | βΉ728.00 Cr | β | βΉ52.00 Cr | β | β | 10.2% | -1.5% | -32.5% |
| Mar 2022 | βΉ739.00 Cr | β | βΉ77.00 Cr | β | β | 10.0% | 42.1% | 87.8% |
| Mar 2021 | βΉ520.00 Cr | β | βΉ41.00 Cr | β | β | 5.9% | -11.1% | 0.0% |
| Mar 2020 | βΉ585.00 Cr | β | βΉ41.00 Cr | β | β | 6.3% | 71.1% | 70.8% |
| Mar 2019 | βΉ342.00 Cr | β | βΉ24.00 Cr | β | β | 4.0% | 238.6% | -442.9% |
| Mar 2018 | βΉ101.00 Cr | β | βΉ-7.00 | β | β | 43.8% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 101 | 342 | 585 | 520 | 739 | 728 | 934 | 1,090 | 1,181 |
| Total Expenses | 90 | 289 | 499 | 445 | 609 | 662 | 795 | 920 | 1,004 |
| EBIT / Operating Profit | 11 | 53 | 85 | 75 | 130 | 67 | 139 | 170 | 177 |
| OPM % | 11% | 16% | 15% | 14% | 18% | 9% | 15% | 16% | 15% |
| Other Income | -4 | 12 | 2 | 16 | 10 | 29 | 12 | 27 | 34 |
| Finance Costs | 7 | 9 | 5 | 2 | 1 | 3 | 9 | 13 | 8 |
| Depreciation & Amortisation | 8 | 24 | 33 | 30 | 27 | 28 | 54 | 81 | 85 |
| Profit Before Tax | -8 | 32 | 50 | 60 | 112 | 66 | 88 | 103 | 119 |
| Tax % | -12% | 26% | 18% | 32% | 31% | 21% | 25% | 28% | - |
| Net Profit / PAT | -7 | 24 | 41 | 41 | 77 | 52 | 66 | 74 | 87 |
| EPS (βΉ) | -2.63 | 0.92 | 3.61 | 3.57 | 6.78 | 4.53 | 5.75 | 6.21 | 7.27 |
| Dividend Payout % | 0% | 0% | 0% | 28% | 0% | 0% | 0% | 0% | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Borosil Limitedthis co. | βΉ3.34 K Cr | βΉ1.09 K Cr | 38.40 | 3.90 | 22.66 | 16.7% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |
