Borosil Limited
Borosil Limited manufactures, sells, and trades in consumer ware products in India. The company offers Scientific and Industrial Products, including laboratory glassware, instruments, disposable plastics, liquid handling systems, explosion proof lighting glassware, glass ampoules, tabular glass vials, and pharmaceutical packaging. It also provides consumer products, such as glass serve wear products, microwavable and flameproof kitchenware, glass tumblers, hydra bottles, tableware and dinnerware, storage products, kitchen appliances, glass lunch boxes, stainless steel cookware, and steel vacuum insulated flasks and bottles, as well as solar glass. The companoffers its products under the Larah, Klass Pack, LabQuest, and Borosil brand names. The company distributes through mom-and-pop crockery stores, large retail formats, e-commerce platforms, and website. It also exports its products. The company was formerly known as Hopewell Tableware Limited. The company was founded in 1962 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Operating margin of 14.9% exceeds Consumer Discretionary median (12.4%)
Concerns1
- Negative free cash flow (βΉ4 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 8 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.09 K Cr | β | βΉ74.00 Cr | β | β | 9.2% | 16.7% | 12.1% |
| Mar 2024 | βΉ934.00 Cr | β | βΉ66.00 Cr | β | β | 11.4% | 28.3% | 26.9% |
| Mar 2023 | βΉ728.00 Cr | β | βΉ52.00 Cr | β | β | 10.2% | -1.5% | -32.5% |
| Mar 2022 | βΉ739.00 Cr | β | βΉ77.00 Cr | β | β | 10.0% | 42.1% | 87.8% |
| Mar 2021 | βΉ520.00 Cr | β | βΉ41.00 Cr | β | β | 5.9% | -11.1% | 0.0% |
| Mar 2020 | βΉ585.00 Cr | β | βΉ41.00 Cr | β | β | 6.3% | 71.1% | 70.8% |
| Mar 2019 | βΉ342.00 Cr | β | βΉ24.00 Cr | β | β | 4.0% | 238.6% | -442.9% |
| Mar 2018 | βΉ101.00 Cr | β | βΉ-7.00 | β | β | 43.8% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,181 |
| Total Expenses | 1,004 |
| EBIT / Operating Profit | 177 |
| OPM % | 15% |
| Other Income | 34 |
| Finance Costs | 8 |
| Depreciation & Amortisation | 85 |
| Profit Before Tax | 119 |
| Tax % | - |
| Net Profit / PAT | 87 |
| EPS (βΉ) | 7.27 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Borosil Limitedthis co. | βΉ3.34 K Cr | βΉ1.09 K Cr | 38.40 | 3.90 | 22.66 | 16.7% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |