Borosil Limited
₹286.40+₹47.70 (+20.0%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹3,341 Cr
- P/E
- 38.4x
- EV / EBITDA
- 22.7x
- Revenue
- ₹1,090 Cr
- Net margin
- 7.1%
- ROCE
- 18.7%
Price chart
Technical chartScreen technicals →-17.7% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -2.5%
- 3M
- +21.4%
- 6M
- +15.6%
- 1Y
- -17.7%
- 5Y
- -4.1%
52-week range
Day change +₹47.70 (+20.0%) from ₹239 to ₹286 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in BOROLTD, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Operating margin of 14.9% exceeds Consumer Discretionary median (12.4%)
Concerns1
- Negative free cash flow (₹60 Cr)
Rule-based from financial data. Not advice.
About the company
Borosil Limited manufactures, sells, and trades in consumer ware products in India. The company offers Scientific and Industrial Products, including laboratory glassware, instruments, disposable plastics, liquid handling systems, explosion proof lighting glassware, glass ampoules, tabular glass vials, and pharmaceutical packaging.
Read moreShow less
Borosil Limited manufactures, sells, and trades in consumer ware products in India. The company offers Scientific and Industrial Products, including laboratory glassware, instruments, disposable plastics, liquid handling systems, explosion proof lighting glassware, glass ampoules, tabular glass vials, and pharmaceutical packaging. It also provides consumer products, such as glass serve wear products, microwavable and flameproof kitchenware, glass tumblers, hydra bottles, tableware and dinnerware, storage products, kitchen appliances, glass lunch boxes, stainless steel cookware, and steel vacuum insulated flasks and bottles, as well as solar glass. The companoffers its products under the Larah, Klass Pack, LabQuest, and Borosil brand names. The company distributes through mom-and-pop crockery stores, large retail formats, e-commerce platforms, and website. It also exports its products. The company was formerly known as Hopewell Tableware Limited. The company was founded in 1962 and is based in Mumbai, India.
- Sector
- Consumer Discretionary
- Shares outstanding
- 12.0 Cr shares
- ISIN
- INE02PY01013
- BSE code
- 543212
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹3,341 Cr
- P/E
- 38.4x
- P/B
- 3.9x
- EV / EBITDA
- 22.7x
- EV / Sales
- 3.7x
- P/S
- 3.6x
- Earnings yield
- 2.6%
- 52-week high
- ₹354.90
- 52-week low
- ₹215.55
Profitability
- Operating margin
- 14.9%
- Net margin
- 7.1%
- EBITDA margin
- 16.2%
- ROE
- 11.4%
- ROCE
- 18.7%
- ROA
- 6.1%
- Dividend payout
- 0.0%
- Tax rate
- 25.0%
- Other income, % of PBT
- 13.6%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,090 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 16.7%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 9.8%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹151 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 57.3%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 12.1%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 10.0%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹48.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -60.3%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹4.00 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 27.1%
Solvency and efficiency
- Current ratio
- 1.51
- Debt / Equity
- 0.28
- Debt / Assets
- 0.15
- Debt / EBITDA
- 1.09
- Interest coverage
- 15.44
- Financial leverage
- 1.86
- CFO / Net profit
- 0.73
- Cash / Market cap
- 12.6%
- Cash per share
- ₹35.03
- Asset turnover
- 0.86
- Fixed asset turnover
- 1.70
- Capital intensity
- 0.59
- Debtor days
- 36 days
- Inventory turnover
- 1.50
- Cash conversion cycle
- 194 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹7 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹920 Cr |
| Sales | Operating profit | ₹170 Cr |
| Operating profit | Interest | ₹13 Cr |
| Operating profit | Depreciation | ₹81 Cr |
| Operating profit | Profit before tax | ₹76 Cr |
| Other income | Profit before tax | ₹27 Cr |
| Profit before tax | Tax and other | ₹29 Cr |
| Profit before tax | Net profit | ₹74 Cr |
Revenue and net profit
Revenue grew 16.7% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹520 Cr | ₹41 Cr |
| FY2022 | ₹739 Cr | ₹77 Cr |
| FY2023 | ₹728 Cr | ₹52 Cr |
| FY2024 | ₹934 Cr | ₹66 Cr |
| FY2025 | ₹1,090 Cr | ₹74 Cr |
Cash flows
FY2025: -₹19.0 Cr from operations, -₹60.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹180 Cr | ₹47 Cr |
| FY2022 | ₹68 Cr | ₹32 Cr |
| FY2023 | ₹121 Cr | -₹107 Cr |
| FY2024 | ₹48 Cr | -₹58 Cr |
| FY2025 | -₹19 Cr | -₹60 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹1,090 Cr+16.7%1Y
- Net profit
- ₹74 Cr+12.1%1Y
- Cash from operations
- -₹19 Cr
- Free cash flow
- -₹60 Cr
- Revenue CAGR, 5Y
- 9.8%
- EBITDA CAGR, 5Y
- 11.7%
- Net profit CAGR, 5Y
- 10.0%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹1,090 Cr | ₹170 Cr | — | ₹74 Cr | -₹19 Cr | -₹60 Cr | 9.2% | +16.7% | +12.1% |
Monthly returns
Month-by-month returns of BOROLTD across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,131 Cr |
| Equity capital | ₹12 Cr |
| Reserves | ₹796 Cr |
| Borrowings | ₹93 Cr |
| Other liabilities | ₹230 Cr |
| Assets | ₹1,131 Cr |
| Fixed assets | ₹583 Cr |
| Capital work in progress | ₹18 Cr |
| Investments | ₹50 Cr |
| Other assets | ₹480 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
BOROLTD trades at 38.4x earnings against a peer median of 55.4x (a 31% discount).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Borosil LimitedBOROLTDthis companyP/E ↓ discount | ₹3,341 Cr | 38.4x | 3.9x | 11.4% | 22.7x |
| Parag Milk Foods LimitedPARAGMILK | ₹3,436 Cr | 22.2x | 2.8x | 10.0% | 17.5x |
| Centum Electronics LtdCENTUM | ₹3,430 Cr | 50.3x | 5.9x | 11.5% | 39.9x |
| Flair Writing Industries LimitedFLAIR | ₹3,358 Cr | 28.4x | 3.2x | 13.3% | 16.6x |
| Wonderla Holidays LimitedWONDERLA | ₹3,320 Cr | 40.4x | 1.9x | 14.4% | 13.0x |
| MPS LimitedMPSLTD | ₹3,280 Cr | 28.5x | 10.1x | 28.6% | 20.9x |
| D P ABHUSHAN LIMITEDDPABHUSHAN | ₹3,259 Cr | 21.7x | 6.4x | 26.1% | 32.4x |
| GNG Electronics LimitedEBGNG | ₹3,254 Cr | 138.0x | 6.5x | 14.1% | 90.5x |
| Timex Group India LtdTIMEX | ₹3,228 Cr | 57.6x | 27.1x | 300.0% | 93.6x |
| Peer median | — | 55.4x | 6.3x | 11.8% | 36.3x |
Year-to-date ROI
BOROLTD since 1 January, against earlier years.
Historical volatility
BOROLTD's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 14.0% |
| FY2022 | 18.0% |
| FY2023 | 9.0% |
| FY2024 | 15.0% |
| FY2025 | 16.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹1,090 Cr |
| Costs | |
| Interest | ₹13 Cr |
| Expenses | ₹920 Cr |
| Operating profitOperating Profit | ₹170 Cr |
| Other income and charges | |
| Profit before tax | ₹103 Cr |
| Tax | |
| Net profitNet Profit | ₹74 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,131 Cr |
| Equity capitalEquity Capital | ₹12 Cr |
| Reserves | ₹796 Cr |
| Borrowings | ₹93 Cr |
| Other liabilitiesOther Liabilities | ₹230 Cr |
| AssetsTotal Assets | ₹1,131 Cr |
| Fixed assetsFixed Assets | ₹583 Cr |
| Capital work in progressCWIP | ₹18 Cr |
| Investments | ₹50 Cr |
| Other assetsOther Assets | ₹480 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | -₹19 Cr |
| Investing cash flowCash from Investing Activity | -₹41 Cr |
| Financing cash flowCash from Financing Activity | ₹56 Cr |
| Change in cashNet Cash Flow | -₹4 Cr |
Learn while you research
Academy chapters picked for Borosil Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 38.4, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read