GNG Electronics Limited
₹659.15-₹31.00 (-4.5%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹3,254 Cr
- P/E
- 138.0x
- EV / EBITDA
- 90.5x
- Revenue
- ₹711 Cr
- Net margin
- 1.9%
- ROCE
- 10.2%
Price chart
Technical chartScreen technicals →+102.9% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -4.0%
- 3M
- +18.3%
- 6M
- +55.4%
- 1Y
- +102.9%
- 5Y
- +111.1%
52-week range
Day change -₹31.00 (-4.5%) from ₹690 to ₹659 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in EBGNG, bought on each weekday since 2025.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 21.2%
Concerns1
- Low interest coverage ratio of 1.6x
Rule-based from financial data. Not advice.
About the company
GNG Electronics Limited refurbishes, repairs, and sells laptops, desktops, tablets, servers, smartphones, mobile workstations, and accessories in India.
Read moreShow less
GNG Electronics Limited refurbishes, repairs, and sells laptops, desktops, tablets, servers, smartphones, mobile workstations, and accessories in India. The company offers other value added services, such as Information Technology Asset Disposition (ITAD) and e-waste management services, warranties, doorstep service, onsite installation, flexible pay options, easy upgrades, assured buyback programs, and buyback programs for refurbished Information and communication technology devices. It exports its products to North America, South America, Asia, the Asia Pacific, Europe, Africa, and the Middle East. The company was incorporated in 2006 and is based in Mumbai, India.
- Sector
- Consumer Discretionary
- Shares outstanding
- 11.4 Cr shares
- ISIN
- INE18JU01028
- BSE code
- 544455
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹3,254 Cr
- P/E
- 138.0x
- P/B
- 6.5x
- EV / EBITDA
- 90.5x
- EV / Sales
- 5.8x
- P/S
- 5.5x
- Earnings yield
- 0.7%
- 52-week high
- ₹732.10
- 52-week low
- ₹242.90
Profitability
- Operating margin
- 5.6%
- Net margin
- 1.9%
- EBITDA margin
- 6.5%
- ROE
- 14.1%
- ROCE
- 10.2%
- ROA
- 3.2%
- Dividend payout
- 0.0%
- Tax rate
- 32.0%
- Other income, % of PBT
- 31.3%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹711 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 20.7%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 21.2%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹38.0 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 72.7%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 72.7%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 61.5%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹88.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -900.0%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹38.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 71.3%
Solvency and efficiency
- Current ratio
- 13.21
- Debt / Equity
- 3.13
- Debt / Assets
- 0.71
- Debt / EBITDA
- 6.42
- Interest coverage
- 1.65
- Financial leverage
- 4.43
- CFO / Net profit
- 8.00
- Cash / Market cap
- 9.1%
- Cash per share
- ₹25.84
- Asset turnover
- 1.70
- Fixed asset turnover
- 19.63
- Capital intensity
- 0.05
- Debtor days
- 40 days
- Inventory turnover
- 3.80
- Cash conversion cycle
- 121 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹3 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹659 Cr |
| Sales | Operating profit | ₹52 Cr |
| Operating profit | Interest | ₹28 Cr |
| Operating profit | Depreciation | ₹7 Cr |
| Operating profit | Profit before tax | ₹17 Cr |
| Other income | Profit before tax | ₹11 Cr |
| Profit before tax | Tax and other | ₹9 Cr |
| Profit before tax | Net profit | ₹19 Cr |
Revenue and net profit
Revenue grew 20.7% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹272 Cr | ₹3 Cr |
| FY2022 | ₹356 Cr | ₹7 Cr |
| FY2023 | ₹449 Cr | ₹9 Cr |
| FY2024 | ₹589 Cr | ₹11 Cr |
| FY2025 | ₹711 Cr | ₹19 Cr |
Cash flows
FY2025: -₹9.00 Cr from operations, -₹5.00 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | -₹17 Cr | -₹17 Cr |
| FY2022 | -₹18 Cr | -₹17 Cr |
| FY2023 | -₹11 Cr | -₹12 Cr |
| FY2024 | ₹88 Cr | ₹61 Cr |
| FY2025 | -₹9 Cr | -₹5 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹711 Cr+20.7%1Y
- Net profit
- ₹19 Cr+72.7%1Y
- Cash from operations
- -₹9 Cr
- Free cash flow
- -₹5 Cr-108.2%1Y
- Revenue CAGR, 5Y
- 21.2%
- EBITDA CAGR, 5Y
- 44.7%
- Net profit CAGR, 5Y
- 61.5%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹711 Cr | ₹52 Cr | — | ₹19 Cr | -₹9 Cr | -₹5 Cr | 21.1% | +20.7% | +72.7% |
Monthly returns
Month-by-month returns of EBGNG across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹340 Cr |
| Equity capital | ₹19 Cr |
| Reserves | ₹71 Cr |
| Borrowings | ₹225 Cr |
| Other liabilities | ₹24 Cr |
| Assets | ₹340 Cr |
| Fixed assets | ₹31 Cr |
| Capital work in progress | ₹0 Cr |
| Investments | ₹15 Cr |
| Other assets | ₹294 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
EBGNG trades at 138.0x earnings against a peer median of 55.4x (a 149% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| GNG Electronics LimitedEBGNGthis companyP/E ↑ premium | ₹3,254 Cr | 138.0x | 6.5x | 14.1% | 90.5x |
| Centum Electronics LtdCENTUM | ₹3,430 Cr | 50.3x | 5.9x | 11.5% | 39.9x |
| Flair Writing Industries LimitedFLAIR | ₹3,358 Cr | 28.4x | 3.2x | 13.3% | 16.6x |
| Borosil LimitedBOROLTD | ₹3,341 Cr | 38.4x | 3.9x | 11.4% | 22.7x |
| Wonderla Holidays LimitedWONDERLA | ₹3,320 Cr | 40.4x | 1.9x | 14.4% | 13.0x |
| MPS LimitedMPSLTD | ₹3,280 Cr | 28.5x | 10.1x | 28.6% | 20.9x |
| D P ABHUSHAN LIMITEDDPABHUSHAN | ₹3,259 Cr | 21.7x | 6.4x | 26.1% | 32.4x |
| Timex Group India LtdTIMEX | ₹3,228 Cr | 57.6x | 27.1x | 300.0% | 93.6x |
| Jubilant Agri and Consumer Products LimitedJUBLCPL | ₹3,170 Cr | 25.3x | 8.0x | 11.3% | 45.4x |
| Peer median | — | 55.4x | 6.3x | 11.8% | 36.3x |
Year-to-date ROI
EBGNG since 1 January, against earlier years.
Historical volatility
EBGNG's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 3.0% |
| FY2022 | 5.0% |
| FY2023 | 4.0% |
| FY2024 | 6.0% |
| FY2025 | 7.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹711 Cr |
| Costs | |
| Interest | ₹28 Cr |
| Expenses | ₹659 Cr |
| Operating profitOperating Profit | ₹52 Cr |
| Other income and charges | |
| Profit before tax | ₹28 Cr |
| Tax | |
| Net profitNet Profit | ₹19 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹340 Cr |
| Equity capitalEquity Capital | ₹19 Cr |
| Reserves | ₹71 Cr |
| Borrowings | ₹225 Cr |
| Other liabilitiesOther Liabilities | ₹24 Cr |
| AssetsTotal Assets | ₹340 Cr |
| Fixed assetsFixed Assets | ₹31 Cr |
| Capital work in progressCWIP | ₹0 Cr |
| Investments | ₹15 Cr |
| Other assetsOther Assets | ₹294 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | -₹9 Cr |
| Investing cash flowCash from Investing Activity | ₹4 Cr |
| Financing cash flowCash from Financing Activity | -₹21 Cr |
| Change in cashNet Cash Flow | -₹25 Cr |
Learn while you research
Academy chapters picked for GNG Electronics Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 138.0, learn when high multiples are justified.6 min read
- 04 Growth Investing21% revenue growth is in the top tier, learn how to value growth.7 min read
- 05 Leverage RatiosDebt/Equity of 3.13 is elevated, understand what that means for solvency.6 min read
- 06 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read