GNG Electronics Limited
GNG Electronics Limited refurbishes, repairs, and sells laptops, desktops, tablets, servers, smartphones, mobile workstations, and accessories in India. The company offers other value added services, such as Information Technology Asset Disposition (ITAD) and e-waste management services, warranties, doorstep service, onΒsite installation, flexible pay options, easy upgrades, assured buyback programs, and buyback programs for refurbished Information and communication technology devices. It exports its products to North America, South America, Asia, the Asia Pacific, Europe, Africa, and the Middle East. The company was incorporated in 2006 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 21.2%
Concerns1
- Low interest coverage ratio of 1.6x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 6 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ711.00 Cr | β | βΉ19.00 Cr | β | β | 21.1% | 20.7% | 72.7% |
| Mar 2024 | βΉ589.00 Cr | β | βΉ11.00 Cr | β | β | 14.1% | 31.2% | 22.2% |
| Mar 2023 | βΉ449.00 Cr | β | βΉ9.00 Cr | β | β | 13.2% | 26.1% | 28.6% |
| Mar 2022 | βΉ356.00 Cr | β | βΉ7.00 Cr | β | β | 11.9% | 30.9% | 133.3% |
| Mar 2021 | βΉ272.00 Cr | β | βΉ3.00 Cr | β | β | 6.8% | 20.9% | 200.0% |
| Mar 2020 | βΉ225.00 Cr | β | βΉ1.00 Cr | β | β | 2.4% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2025 |
|---|---|
| Revenue / Net Sales | 711 |
| Total Expenses | 659 |
| EBIT / Operating Profit | 52 |
| OPM % | 7% |
| Other Income | 11 |
| Finance Costs | 28 |
| Depreciation & Amortisation | 7 |
| Profit Before Tax | 28 |
| Tax % | 33% |
| Net Profit / PAT | 19 |
| EPS (βΉ) | 1.92 |
| Dividend Payout % | 0% |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| GNG Electronics Limitedthis co. | βΉ3.25 K Cr | βΉ711.00 Cr | 138.00 | 6.51 | 90.50 | 20.7% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |