BOROSIL RENEWABLES LIMITED
Borosil Renewables Limited engages in the manufacture and sale of flat glass products in India and internationally. The company offers low iron textured solar glass for various applications in photovoltaic (PV) panels, flat plate collectors, and greenhouses. It also provides 2 MM fully tempered solar glass; Shakti, a solar glass in matt-matt finish; NoSbEra, an antimony-free solar glass; Selene, an anti-glare solar glass; and solar glass with anti-reflective and anti-soiling, and grid printed back glass for bifacial, as well as solar glass for green house and roof tile applications. The company was formerly known as Borosil Glass Works Limited and changed its name to Borosil Renewables Limited in February 2020. Borosil Renewables Limited was incorporated in 1962 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 29.5%
Concerns1
- Negative free cash flow (βΉ14 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.11 K Cr | β | βΉ33.00 Cr | β | β | 3.0% | 12.0% | -294.1% |
| Mar 2024 | βΉ988.00 Cr | β | βΉ-17.00 | β | β | -2.0% | 44.2% | -119.1% |
| Mar 2023 | βΉ685.00 Cr | β | βΉ89.00 Cr | β | β | 10.1% | 6.9% | -46.4% |
| Mar 2022 | βΉ641.00 Cr | β | βΉ166.00 Cr | β | β | 21.1% | 27.7% | 84.4% |
| Mar 2021 | βΉ502.00 Cr | β | βΉ90.00 Cr | β | β | 14.6% | 85.2% | β |
| Mar 2020 | βΉ271.00 Cr | β | βΉ0.00 | β | β | 0.0% | 24.9% | -100.0% |
| Mar 2019 | βΉ217.00 Cr | β | βΉ46.00 Cr | β | β | 13.9% | -26.7% | 0.0% |
| Mar 2018 | βΉ296.00 Cr | β | βΉ46.00 Cr | β | β | 5.6% | 10.9% | -63.8% |
| Mar 2017 | βΉ267.00 Cr | β | βΉ127.00 Cr | β | β | 16.5% | 20.3% | 693.8% |
| Mar 2016 | βΉ222.00 Cr | β | βΉ16.00 Cr | β | β | 2.5% | 26.9% | -67.3% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,313 |
| Total Expenses | 1,013 |
| EBIT / Operating Profit | 300 |
| OPM % | 23% |
| Other Income | -344 |
| Finance Costs | 20 |
| Depreciation & Amortisation | 95 |
| Profit Before Tax | -159 |
| Tax % | - |
| Net Profit / PAT | -202 |
| EPS (βΉ) | -15.19 |
| Dividend Payout % | - |
Peer Comparison
Energy sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| BOROSIL RENEWABLES LIMITEDthis co. | βΉ6.91 K Cr | βΉ1.11 K Cr | 55.10 | 7.35 | 60.32 | 12.0% |
| Reliance Industries Ltd | βΉ19.66 L Cr | βΉ5.15 L Cr | 50.30 | 3.52 | 24.71 | -3.1% |
| NTPC Limited | βΉ3.28 L Cr | βΉ1.70 L Cr | 16.40 | 1.95 | 10.05 | 5.0% |
| Oil And Natural Gas Corporation Ltd | βΉ3.07 L Cr | βΉ1.34 L Cr | 9.42 | 0.91 | 4.12 | 3.2% |
| Adani Power Limited | βΉ2.77 L Cr | βΉ49.71 K Cr | 24.60 | 5.77 | 11.44 | 7.0% |
| Adani Enterprises Ltd. | βΉ2.49 L Cr | βΉ26.60 K Cr | 108.00 | 8.92 | 54.58 | -16.7% |
| POWER GRID CORPORATION OF INDIA LIMITED | βΉ2.41 L Cr | βΉ41.43 K Cr | 15.60 | 2.44 | 8.85 | -2.3% |
| Industry Average | β | βΉ57.17 K Cr | 54.29 | 4.27 | 53.34 | 35.1% |