MOIL Limited
MOIL Limited engages in the exploration, development, and marketing of various grades of manganese ores in India and Internationally. It operates through three segments: Mining, Manufacturing, and Power Generation. The company manufactures and sells various grades of manganese ores, such as high-grade ores for the production of ferro manganese; medium grade ores for the production of silico manganese; blast furnace grade ores for producing hot metals; and dioxide for dry battery cells and chemical industries. It also offers electrolytic manganese dioxide and high carbon ferro manganese. In addition, the company operates wind energy farms with an installed capacity of 4.8 MW at Nagda Hills and 15.2 MW at Ratedi Hills in Dewas district of Madhya Pradesh; and solar power plant with an installed capacity of 5MW in Maharashtra and 5.5MW in Madhya Pradesh, as well as 10 mines located in Maharashtra and Madhya Pradesh. The company was formerly known as Manganese Ore (India) Limited. and changed its name to MOIL Limited in 2010. MOIL Limited was founded in 1896 and is based in Nagpur, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 42.0%
Concerns1
- Negative free cash flow (βΉ37 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.58 K Cr | β | βΉ382.00 Cr | β | β | 14.5% | 9.3% | 30.4% |
| Mar 2024 | βΉ1.45 K Cr | β | βΉ293.00 Cr | β | β | 11.9% | 8.1% | 16.7% |
| Mar 2023 | βΉ1.34 K Cr | β | βΉ251.00 Cr | β | β | 11.2% | -6.6% | -33.4% |
| Mar 2022 | βΉ1.43 K Cr | β | βΉ377.00 Cr | β | β | 17.6% | 22.3% | 113.0% |
| Mar 2021 | βΉ1.17 K Cr | β | βΉ177.00 Cr | β | β | 6.3% | 13.3% | -28.6% |
| Mar 2020 | βΉ1.03 K Cr | β | βΉ248.00 Cr | β | β | 9.0% | -28.1% | -47.7% |
| Mar 2019 | βΉ1.44 K Cr | β | βΉ474.00 Cr | β | β | 15.4% | 9.4% | 12.3% |
| Mar 2018 | βΉ1.31 K Cr | β | βΉ422.00 Cr | β | β | 15.1% | 34.4% | 37.9% |
| Mar 2017 | βΉ978.00 Cr | β | βΉ306.00 Cr | β | β | 10.9% | 54.7% | 76.9% |
| Mar 2016 | βΉ632.00 Cr | β | βΉ173.00 Cr | β | β | 5.0% | -23.1% | -59.6% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,496 |
| Total Expenses | 1,083 |
| EBIT / Operating Profit | 413 |
| OPM % | 28% |
| Other Income | 110 |
| Finance Costs | 0 |
| Depreciation & Amortisation | 155 |
| Profit Before Tax | 368 |
| Tax % | - |
| Net Profit / PAT | 301 |
| EPS (βΉ) | 14.80 |
| Dividend Payout % | - |
Peer Comparison
Energy sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| MOIL Limitedthis co. | βΉ6.92 K Cr | βΉ1.58 K Cr | 23.00 | 2.56 | 12.45 | 9.3% |
| Reliance Industries Ltd | βΉ19.66 L Cr | βΉ5.15 L Cr | 50.30 | 3.52 | 24.71 | -3.1% |
| NTPC Limited | βΉ3.28 L Cr | βΉ1.70 L Cr | 16.40 | 1.95 | 10.05 | 5.0% |
| Oil And Natural Gas Corporation Ltd | βΉ3.07 L Cr | βΉ1.34 L Cr | 9.42 | 0.91 | 4.12 | 3.2% |
| Adani Power Limited | βΉ2.77 L Cr | βΉ49.71 K Cr | 24.60 | 5.77 | 11.44 | 7.0% |
| Adani Enterprises Ltd. | βΉ2.49 L Cr | βΉ26.60 K Cr | 108.00 | 8.92 | 54.58 | -16.7% |
| POWER GRID CORPORATION OF INDIA LIMITED | βΉ2.41 L Cr | βΉ41.43 K Cr | 15.60 | 2.44 | 8.85 | -2.3% |
| Industry Average | β | βΉ57.17 K Cr | 54.29 | 4.27 | 53.34 | 35.1% |