CIE Automotive India Limited
CIE Automotive India Limited produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally. It offers forgings, such as crankshafts, CV joints, knuckles, diff crowns, and spindles; gears, including gears and shafts, e-drive components, flanges/end yokes, and clutch hubs; composites comprising front lid, wind shield-electric-3WH, electric box top tray, and front bumper; and crankcase, pump housing, turbo cover, and brake panel aluminum products. The company also provides iron castings, such as differential, turbine, and axle housings, as well as gear carriers; hard and soft magnets; and stampings, including chassis and structural parts, BIW panels and assemblies, cross car beam, safety assemblies, and fuel tanks. In addition, it offers stub axle as forged and machined, steering shaft, wheel hubs, steering yokes, constant velocity joints, steel metal stamping, components and assemblies; turbo chargers housing; axle and transmission parts; and engine gear, timing gear, and drive shafts. The company's products are used in cars, utility vehicles, light commercial vehicles, tractors, medium and heavy commercial vehicles, off road vehicles, and two-wheelers. The company was formerly known as Mahindra CIE Automotive Limited and changed its name to CIE Automotive India Limited in June 2023. The company was incorporated in 1999 and is based in Pune, India. CIE Automotive India Limited is a subsidiary of Participaciones Internacionales Autometal, Dos S.L.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Large-cap with βΉ15.4K Cr market capitalisation
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | β | β | β | β | β | β | β | β |
| Mar 2024 | βΉ4.56 K Cr | β | βΉ583.00 Cr | β | β | β | -0.2% | 3.7% |
| Mar 2023 | βΉ4.57 K Cr | β | βΉ562.00 Cr | β | β | β | 3.9% | 9.8% |
| Mar 2022 | βΉ4.40 K Cr | β | βΉ512.00 Cr | β | β | β | 33.6% | 365.5% |
| Mar 2021 | βΉ3.29 K Cr | β | βΉ110.00 Cr | β | β | β | 53.4% | 48.6% |
| Mar 2020 | βΉ2.15 K Cr | β | βΉ74.00 Cr | β | β | β | -25.9% | -57.0% |
| Mar 2019 | βΉ2.89 K Cr | β | βΉ172.00 Cr | β | β | β | -8.0% | 83.0% |
| Mar 2018 | βΉ3.15 K Cr | β | βΉ94.00 Cr | β | β | β | 60.4% | 36.2% |
| Mar 2017 | βΉ1.96 K Cr | β | βΉ69.00 Cr | β | β | β | 21.7% | 32.7% |
| Mar 2016 | βΉ1.61 K Cr | β | βΉ52.00 Cr | β | β | β | 21.0% | 67.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 4,741 |
| Total Expenses | 4,002 |
| EBIT / Operating Profit | 739 |
| OPM % | 16 |
| Other Income | 188 |
| Finance Costs | 7 |
| Depreciation & Amortisation | 149 |
| Profit Before Tax | 771 |
| Tax % | - |
| Net Profit / PAT | 599 |
| EPS (βΉ) | 15.80 |
| Dividend Payout % | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| CIE Automotive India Limitedthis co. | βΉ15.42 K Cr | βΉ4.56 K Cr | 25.70 | 2.85 | 0.00 | -0.2% |
| Maruti Suzuki India Ltd. | βΉ5.16 L Cr | βΉ1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | βΉ4.55 L Cr | βΉ1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | βΉ2.67 L Cr | βΉ50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | βΉ2.03 L Cr | βΉ18.45 K Cr | 43.20 | 10.56 | β | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | βΉ1.88 L Cr | βΉ67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | βΉ1.78 L Cr | βΉ36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | β | βΉ15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |