JBM Auto Limited
JBM Auto Limited engages in the manufacture and sale sheet metal components, tools, dies and moulds, and buses in India and internationally. It operates through three segments: Sheet Metal Components, Assemblies & Sub-assemblies (Component Division); Tool, Dies & Moulds (Tool Room Division); and OEM Division. The company offers auto components and systems, such as BIW, chassis and suspension systems, pedal boxes, tubular products, safety-critical components, and various auto assemblies for two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, and farm and construction equipment. It also provides low emission and electric buses; lithium ion batteries solutions for HV- LV battery operated vehicle, energy storage systems, and solar; and operates electric vehicles charging infrastructure. In addition, it is involved in the provision of utility scale solar power projects, battery energy storage, and power infrastructure solutions; and environment management, as well as spare parts, accessories, and maintenance contracts. It serves original equipment manufacturers in the passenger vehicles, commercial vehicles, farm equipment, and auto component manufacturers, etc., as well as state transport undertakings, aviation sector, ground handling companies, multiple aggregator and operator, defense sector, and Fortune 500 Companies. JBM Auto Limited was incorporated in 1996 and is headquartered in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 16.9%
Concerns1
- Low return on equity of 5.8%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ4.78 K Cr | β | βΉ134.00 Cr | β | β | 11.6% | 12.6% | 119.7% |
| Mar 2024 | βΉ4.24 K Cr | β | βΉ61.00 Cr | β | β | 5.8% | 13.2% | -50.0% |
| Mar 2023 | βΉ3.75 K Cr | β | βΉ122.00 Cr | β | β | 12.2% | 18.3% | -22.3% |
| Mar 2022 | βΉ3.17 K Cr | β | βΉ157.00 Cr | β | β | 17.6% | 61.1% | 196.2% |
| Mar 2021 | βΉ1.97 K Cr | β | βΉ53.00 Cr | β | β | 7.1% | 1.0% | -23.2% |
| Mar 2020 | βΉ1.95 K Cr | β | βΉ69.00 Cr | β | β | 9.9% | -11.8% | -28.9% |
| Mar 2019 | βΉ2.21 K Cr | β | βΉ97.00 Cr | β | β | 15.2% | 188.1% | 203.1% |
| Mar 2018 | βΉ766.00 Cr | β | βΉ32.00 Cr | β | β | 15.2% | 9.7% | -20.0% |
| Mar 2017 | βΉ698.00 Cr | β | βΉ40.00 Cr | β | β | 21.2% | 23.1% | 60.0% |
| Mar 2016 | βΉ567.00 Cr | β | βΉ25.00 Cr | β | β | 12.7% | -5.5% | -26.5% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 5,061 |
| Total Expenses | 4,637 |
| EBIT / Operating Profit | 424 |
| OPM % | 8% |
| Other Income | 60 |
| Finance Costs | 170 |
| Depreciation & Amortisation | 114 |
| Profit Before Tax | 200 |
| Tax % | - |
| Net Profit / PAT | 147 |
| EPS (βΉ) | 6.21 |
| Dividend Payout % | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| JBM Auto Limitedthis co. | βΉ14.36 K Cr | βΉ4.78 K Cr | 97.80 | 11.83 | 46.69 | 12.6% |
| Maruti Suzuki India Ltd. | βΉ5.16 L Cr | βΉ1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | βΉ4.55 L Cr | βΉ1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | βΉ2.67 L Cr | βΉ50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | βΉ2.03 L Cr | βΉ18.45 K Cr | 43.20 | 10.56 | β | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | βΉ1.88 L Cr | βΉ67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | βΉ1.78 L Cr | βΉ36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | β | βΉ15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |