NSE / BSEConsumer Discretionary
β‚Ή113.65-2.30-1.98%
P/E0.0Mkt Capβ‚Ή16.63 K CrEV/EBITDA35.7

Devyani International Limited

P/E0.0Mkt Capβ‚Ή16.63 K CrEV/EBITDA35.7
Company Profile

Devyani International Limited develops, manages, and operates quick service restaurants and food courts in India, Nepal, Nigeria, Thailand, and internationally. It operates outlets under the KFC, Pizza Hut, Costa Coffee, Vaango and other brands. The company was incorporated in 1991 and is based in Gurugram, India. Devyani International Limited is a subsidiary of RJ Corp Limited.

Valuation

Market Cap
β‚Ή0.00
β€”
Current Price
β‚Ή0
β€”as of 28 Jul 2026
P/E Ratio
β€”
β€”
P/B Ratio
0.0x
β€”
EV / EBITDA
0.0x
β€”
EV / Sales
0.0x
β€”
52W High
β‚Ή0
β€”
52W Low
β‚Ή0
β€”
Shares Out
0.00 Cr
β€”

Profitability

Operating Margin
0.0%
β€”
Net Profit Margin
0.0%
β€”
EBITDA Margin
0.0%
β€”

Returns

ROE
0.0%
β€”
ROCE
0.0%
β€”
ROIC %
β€”
β€”
ROA
0.0%
β€”
Dividend Payout
0.0%
β€”

Solvency

Current Ratio
0.0x
β€”
Debt / Equity
0.0x
β€”
Debt / Assets
0.0x
β€”
CFO / Net Profit
0.0x
β€”
Interest Coverage
0.0x
β€”

AI Summary

Indian Stock

Sign up free to view AI insights

Get Started

Rule-based from financial data. Not advice.

Price Historyβ–Ό 32.95% over 1Y
Monthly Returns

Historically, Apr has averaged the highest return (+14.5%); Jan the lowest (-9.5%).

Average from:
YearJanFebMarAprMayJunJulAugSepOctNovDec
2026-21.5%Negative MonthJan 2026: -21.45%+9.6%Positive MonthFeb 2026: +9.59%-25.8%Negative MonthMar 2026: -25.82%+31.8%Positive MonthApr 2026: +31.80%-8.1%Negative MonthMay 2026: -8.07%-2.6%Negative MonthJun 2026: -2.62%+1.9%*Neutral MonthJul 2026: +1.93%β€”β€”β€”β€”β€”
2025-7.6%Negative MonthJan 2025: -7.64%-2.3%Negative MonthFeb 2025: -2.28%-9.6%Negative MonthMar 2025: -9.59%+19.9%Positive MonthApr 2025: +19.87%-6.1%Negative MonthMay 2025: -6.13%+0.0%Neutral MonthJun 2025: +0.00%-2.5%Negative MonthJul 2025: -2.51%+6.5%Positive MonthAug 2025: +6.55%-3.5%Negative MonthSep 2025: -3.53%-3.6%Negative MonthOct 2025: -3.63%-16.2%Negative MonthNov 2025: -16.25%+9.2%Positive MonthDec 2025: +9.18%
2024-5.9%Negative MonthJan 2024: -5.94%-15.6%Negative MonthFeb 2024: -15.55%-2.1%Negative MonthMar 2024: -2.08%+10.5%Positive MonthApr 2024: +10.47%-7.8%Negative MonthMay 2024: -7.76%+7.4%Positive MonthJun 2024: +7.37%+8.9%Positive MonthJul 2024: +8.90%-1.9%Neutral MonthAug 2024: -1.87%+11.3%Positive MonthSep 2024: +11.34%-13.6%Negative MonthOct 2024: -13.56%-2.5%Negative MonthNov 2024: -2.48%+10.6%Positive MonthDec 2024: +10.57%
2023-14.5%Negative MonthJan 2023: -14.53%-1.3%Neutral MonthFeb 2023: -1.29%-5.2%Negative MonthMar 2023: -5.18%+11.6%Positive MonthApr 2023: +11.62%+14.2%Positive MonthMay 2023: +14.16%+2.1%Positive MonthJun 2023: +2.14%+4.6%Positive MonthJul 2023: +4.62%-0.8%Neutral MonthAug 2023: -0.81%+9.5%Positive MonthSep 2023: +9.53%-15.9%Negative MonthOct 2023: -15.92%-2.5%Negative MonthNov 2023: -2.50%+10.4%Positive MonthDec 2023: +10.35%
2022+1.9%Neutral MonthJan 2022: +1.94%-8.3%Negative MonthFeb 2022: -8.32%+13.7%Positive MonthMar 2022: +13.68%-1.5%Neutral MonthApr 2022: -1.48%-1.5%Neutral MonthMay 2022: -1.48%-8.7%Negative MonthJun 2022: -8.67%+15.1%Positive MonthJul 2022: +15.06%+2.9%Positive MonthAug 2022: +2.94%+5.7%Positive MonthSep 2022: +5.73%-0.6%Neutral MonthOct 2022: -0.62%-2.6%Negative MonthNov 2022: -2.56%-4.1%Negative MonthDec 2022: -4.11%
2021β€”β€”β€”β€”β€”β€”β€”β€”-7.4%Negative MonthSep 2021: -7.44%+6.0%Positive MonthOct 2021: +6.00%+20.5%Positive MonthNov 2021: +20.54%+11.6%Positive MonthDec 2021: +11.56%
AvgΒ±SD-9.5%Β±7.9%-3.6%Β±8.3%-5.8%Β±12.7%+14.5%Β±11.0%-1.9%Β±8.3%-0.4%Β±5.3%+5.6%Β±6.0%+1.7%Β±3.3%+3.1%Β±7.4%-5.5%Β±8.2%-0.7%Β±11.9%+7.5%Β±5.9%
* Current month β€” value will change until month-end.

Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β€” the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.

Seasonal Tendency

This aggregates every month by calendar position β€” all Januaries together, all Februaries together, and so on β€” to show whether a given month has leaned positive or negative historically. β€˜Simple’ counts each month as +1 or βˆ’1. β€˜Weighted’ gives larger moves more influence: +2 above +10%, βˆ’2 below βˆ’10%. With only 6 years of history for this asset, each month’s score reflects a small number of observations β€” read it as a historical tendency, not a reliable seasonal pattern.

Historical Trend

This tracks a running tally across the asset’s full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.

Year-to-Date ROI
Average from:
SD Γ—
Latest: 0.768x (2026)

Year-to-date return is calculated by dividing each day’s closing price by the price on January 1st of that year (or the asset’s first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β€” at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in β€œAverage from”, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.

Historical Performance

Revenue, profitability, and cash flow trends (β‚Ή Crores)

Revenue (10Y)

Operating Income (10Y)

Net Profit (10Y)

Operating Margin % (10Y)

Dividend Payout % (10Y)

Free Cash Flow (10Y)

Growth Summary

Latest fiscal year: Mar 2025

Revenueβ‚Ή3.35 K Crβ–² 7.5%
EBITDA Growthβ€”
Net Profitβ‚Ή24.00 Crβ–Ό 500.0%
Cash from Ops (CFO)β€”
Free Cash Flow (FCF)β€”β–Ό 128.6%
Revenue CAGR 5Y20.5%
EBITDA CAGR 5Y26.7%
Net Profit CAGR 5Y0.0%
NP Growth 1Y-500.0%

Historical Growth

Year-by-year revenue, profitability, and cash flow (β‚Ή Crores, last 10 years)

YearRevenueOp. IncomeNet ProfitCFOFCFROERev Growth 1YNP Growth 1Y
Mar 2025β‚Ή3.35 K Crβ€”β‚Ή24.00 Crβ€”β€”2.2%7.5%-500.0%
Mar 2024β‚Ή3.12 K Crβ€”β‚Ή-6.00β€”β€”-0.6%12.3%-102.3%
Mar 2023β‚Ή2.77 K Crβ€”β‚Ή260.00 Crβ€”β€”24.0%49.7%69.9%
Mar 2022β‚Ή1.85 K Crβ€”β‚Ή153.00 Crβ€”β€”17.1%85.5%-335.4%
Mar 2021β‚Ή999.00 Crβ€”β‚Ή-65.00β€”β€”-21.7%-18.6%-51.9%
Mar 2020β‚Ή1.23 K Crβ€”β‚Ή-135.00β€”β€”-843.8%14.7%255.3%
Mar 2019β‚Ή1.07 K Crβ€”β‚Ή-38.00β€”β€”-14.0%21.6%-169.1%
Mar 2018β‚Ή881.00 Crβ€”β‚Ή55.00 Crβ€”β€”17.8%9.2%-175.3%
Mar 2017β‚Ή807.00 Crβ€”β‚Ή-73.00β€”β€”-28.6%β€”β€”

Financial Statements

Income statement, balance sheet, and cash flow (β‚Ή Crores, as reported)

Consolidated Figures in USD Millions.

Unnamed: 0Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue / Net Sales8078811,0711,2289991,8532,7743,1163,3493,461
Total Expenses8197761,0311,0218361,4622,1822,5162,7222,895
EBIT / Operating Profit-1110440207163391592601628566
OPM %-1%12%4%17%16%21%21%19%19%16%
Other Income11179-47911434-794854
Finance Costs161930120128107136173222226
Depreciation & Amortisation564856175191185257341426422
Profit Before Tax-7355-38-135-65112233827-29
Tax %0%0%0%0%0%-37%-12%184%12%-
Net Profit / PAT-7355-38-135-65153260-624-17
EPS (β‚Ή)-6.845.15-3.57-12.72-0.571.272.16-0.050.20-0.14
Dividend Payout %0%0%0%0%0%0%0%0%0%-

Peer Comparison

Consumer Discretionary sector peers, ranked by market cap

CompanyMarket CapRevenueP/EP/BEV/EBITDARev G 1Y
Devyani International Limitedthis co.β‚Ή16.63 K Crβ‚Ή3.35 K Cr0.0010.8935.727.5%
Titan Company Limitedβ‚Ή3.76 L Crβ‚Ή54.84 K Cr96.6021.0969.4916.4%
Eternal Limitedβ‚Ή2.84 L Crβ‚Ή8.62 K Cr120.007.95193.9130.1%
Avenue Supermarts Limitedβ‚Ή2.49 L Crβ‚Ή57.79 K Cr79.8010.4657.8616.7%
Trent Ltd [Lakme Ltd]β‚Ή1.39 L Crβ‚Ή16.67 K Cr82.4021.0949.0239.8%
Marico Limitedβ‚Ή98.15 K Crβ‚Ή7.58 K Cr52.3019.3863.518.3%
SWIGGY LIMITEDβ‚Ή96.87 K Crβ‚Ή8.80 K Crβ€”7.26-63.9238.0%
Industry Averageβ€”β‚Ή4.70 K Cr80.047.9662.2524.3%

Learn while you research

Hand-picked academy chapters to deepen your understanding of Devyani International Limited and the metrics that matter.

Browse the full Equiscale Academy