PG Electroplast Limited
PG Electroplast Limited provides electronic manufacturing services for original equipment manufacturers in India and internationally. The company manufactures and/or assembles various consumer electronic components and finished products, such as kitchen appliances, air conditioners sub-assemblies, air cooler, washing machines, mobile handsets, and LEDs for third parties. It also offers automotive components; printed circuit board assemblies; LED televisions; bathroom fittings; and consumer electronics components. In addition, the company provides plastic moulding and other component, as well as engages in sheet metal parts and advanced tool manufacturing. PG Electroplast Limited was founded in 1977 and is based in Greater Noida, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 17.3%
Concerns1
- Low return on equity of 8.3%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.49 K Cr | β | βΉ85.00 Cr | β | β | 3.4% | 4.9% | 9.0% |
| Mar 2024 | βΉ1.42 K Cr | β | βΉ78.00 Cr | β | β | 8.3% | 6.5% | 77.3% |
| Mar 2023 | βΉ1.33 K Cr | β | βΉ44.00 Cr | β | β | 12.3% | 28.5% | 33.3% |
| Mar 2022 | βΉ1.04 K Cr | β | βΉ33.00 Cr | β | β | 10.7% | 47.4% | 175.0% |
| Mar 2021 | βΉ703.00 Cr | β | βΉ12.00 Cr | β | β | 6.2% | 10.0% | 300.0% |
| Mar 2020 | βΉ639.00 Cr | β | βΉ3.00 Cr | β | β | 1.7% | 25.8% | -70.0% |
| Mar 2019 | βΉ508.00 Cr | β | βΉ10.00 Cr | β | β | 5.9% | 27.3% | 42.9% |
| Mar 2018 | βΉ399.00 Cr | β | βΉ7.00 Cr | β | β | 5.4% | 9.0% | 133.3% |
| Mar 2017 | βΉ366.00 Cr | β | βΉ3.00 Cr | β | β | 2.4% | 40.8% | 50.0% |
| Mar 2016 | βΉ260.00 Cr | β | βΉ2.00 Cr | β | β | 1.7% | 8.8% | -140.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,423 |
| Total Expenses | 1,309 |
| EBIT / Operating Profit | 114 |
| OPM % | 8% |
| Other Income | 76 |
| Finance Costs | 13 |
| Depreciation & Amortisation | 26 |
| Profit Before Tax | 152 |
| Tax % | - |
| Net Profit / PAT | 117 |
| EPS (βΉ) | 4.14 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| PG Electroplast Limitedthis co. | βΉ16.90 K Cr | βΉ1.49 K Cr | 144.00 | 6.44 | 117.12 | 4.9% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |