Emami Ltd
Emami Limited manufactures and markets personal and healthcare products in India and internationally. The company offers antiseptic cream, body lotion, prickly heat powder, petroleum jelly, soaps, aloe vera gel, and all-season cream under the BoroPlus brand; oil and cool talc products under the Navratna brand; and ayurvedic products for pain management, immunity, digestive health, and bone and joint health, as well as healthcare products comprising hair growth vitalizers, skin elixirs, organic apple cider vinegar, cough syrup, herbal tea, health juices, honey, and herb tablets under the Zandu brand. It also provides oils, conditioners, shampoos, and ayurvedic capsules under the Kesh King brand; brightening creams, and brightening and oil clear face washes for men under the Smart And Handsome brand; balms under the Mentho Plus brand; hair oils under the Emami 7 Oils in One brand; prickly heat powders under the Dermicool brand; moisturising creams and body lotions under the Creme 21 brand; deodorants, eau de toilettes, shampoos, face washes, and shower gels under the HE brand; and body sprays and perfumes, beard and shaving products, body and hair care products, face washes, gift sets, and tools and accessories under The Man Company brand. In addition, the company offers face serums, oil shots, powder face washes, and hair and pure oils under the Brillare brand; hair colors under the Emami Diamond Shine brand; talc under the Emami Golden Beauty brand; herbal fairness cream under the Emami Naturally Fair brand; cold cream under the Emami Malai Kesar Cold Cream brand; and deep moisturizing cream under the Emami Pure Glow brand. Emami Limited was founded in 1974 and is headquartered in Kolkata, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 19.1%
Concerns1
- Slow revenue growth of 4.1% CAGR over 5 years
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹3.12 K Cr | — | ₹859.00 Cr | — | — | 30.0% | 6.9% | 24.0% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,020 |
| Total Expenses | 2,133 |
| EBIT / Operating Profit | 887 |
| OPM % | 29% |
| Other Income | 151 |
| Finance Costs | 2 |
| Depreciation & Amortisation | 159 |
| Profit Before Tax | 877 |
| Tax % | - |
| Net Profit / PAT | 815 |
| EPS (₹) | 18.67 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Emami Ltdthis co. | ₹22.27 K Cr | ₹3.12 K Cr | 27.30 | 7.12 | 24.08 | 6.9% |
| Hindustan Unilever Ltd. | ₹5.61 L Cr | ₹61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | ₹4.19 L Cr | ₹69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | ₹2.55 L Cr | ₹20.20 K Cr | 85.10 | 55.65 | — | -17.2% |
| Varun Beverages Limited | ₹1.69 L Cr | ₹14.56 K Cr | 64.60 | 9.38 | — | 13.6% |
| Britannia Industries Ltd. | ₹1.43 L Cr | ₹17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | ₹1.27 L Cr | ₹8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | — | ₹9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |