Zydus Wellness Limited
Zydus Wellness Limited engages in the development, production, marketing, and distribution of health and wellness products in India, the Middle East, Asia, Africa, the Oceania, and internationally. It provides sugar substitute products under the Sugar Free Gold, Sugar Free Natura, and Sugar Free Green brands; milk-based health food drink under the Complan brand; glucose-based beverage under the Glucon-D brand; and I'm lite a blended sugar coated with stevia. The company also offers a range of skincare products, such as soap-free face washes, face masks, scrubs, and leave-on-products under the Everyuth brand; prickly heat and cooling powder, and hand sanitizer under the Nycil brand; and probiotic butter spread, table spread, ghee, butter, cholesterol fat-free spread, mayonnaise, and chocolate spread under the Nutralite brand. It also exports its products. The company was formerly known as Carnation Nutra Analogue Foods Limited and changed its name to Zydus Wellness Limited in January 2009. The company was founded in 1988 and is headquartered in Ahmedabad, India. Zydus Wellness Limited is a subsidiary of Zydus Lifesciences Limited.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 94.0%
Concerns1
- Low return on equity of 0.8%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ293.00 Cr | β | βΉ31.00 Cr | β | β | 0.8% | 19.6% | -8.8% |
| Mar 2024 | βΉ245.00 Cr | β | βΉ34.00 Cr | β | β | 0.8% | -2.4% | -48.5% |
| Mar 2023 | βΉ251.00 Cr | β | βΉ66.00 Cr | β | β | 1.6% | 16.2% | 407.7% |
| Mar 2022 | βΉ216.00 Cr | β | βΉ13.00 Cr | β | β | 0.3% | 89.5% | -107.1% |
| Mar 2021 | βΉ114.00 Cr | β | βΉ-182.00 | β | β | -4.5% | -25.5% | 343.9% |
| Mar 2020 | βΉ153.00 Cr | β | βΉ-41.00 | β | β | -1.3% | -40.0% | -142.7% |
| Mar 2019 | βΉ255.00 Cr | β | βΉ96.00 Cr | β | β | 2.9% | -3.4% | -28.4% |
| Mar 2018 | βΉ264.00 Cr | β | βΉ134.00 Cr | β | β | 19.4% | 17.3% | 22.9% |
| Mar 2017 | βΉ225.00 Cr | β | βΉ109.00 Cr | β | β | 19.6% | 12.5% | 5.8% |
| Mar 2016 | βΉ200.00 Cr | β | βΉ103.00 Cr | β | β | 21.5% | -8.7% | -5.5% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 463 |
| Total Expenses | 395 |
| EBIT / Operating Profit | 67 |
| OPM % | 15% |
| Other Income | -4 |
| Finance Costs | 8 |
| Depreciation & Amortisation | 14 |
| Profit Before Tax | 41 |
| Tax % | - |
| Net Profit / PAT | 29 |
| EPS (βΉ) | 0.90 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Zydus Wellness Limitedthis co. | βΉ14.05 K Cr | βΉ293.00 Cr | 413.00 | 3.51 | 275.03 | 19.6% |
| Hindustan Unilever Ltd. | βΉ5.61 L Cr | βΉ61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | βΉ4.19 L Cr | βΉ69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | βΉ2.55 L Cr | βΉ20.20 K Cr | 85.10 | 55.65 | β | -17.2% |
| Varun Beverages Limited | βΉ1.69 L Cr | βΉ14.56 K Cr | 64.60 | 9.38 | β | 13.6% |
| Britannia Industries Ltd. | βΉ1.43 L Cr | βΉ17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | βΉ1.27 L Cr | βΉ8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | β | βΉ9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |