Godrej Agrovet Limited
Godrej Agrovet Limited, an agri-business company, provides products and services that enhance crop and livestock yields in India and internationally. The company operates through Animal Feed, Vegetable Oil, Crop Protection, Dairy, Poultry and Processed Food, and Other segments. It offers animal feed, such as cattle, poultry, and aqua feed. The company also engages in the oil palm cultivation with approximately 75,000 hectares of plantations across Andhra Pradesh, Telangana, Tamil Nadu, Goa, Maharashtra, and Mizoram producing crude palm oil, crude palm kernel oil, and palm kernel cake. In addition, it produces and markets crop protection products, including plant growth regulators, bio-stimulants, herbicides, insecticides, fungicides, and fertilizers and organic manures. Further, the company manufactures and markets processed poultry and vegetarian products under the Real Good Chicken name; vegetarian and non-vegetarian ready-to-cook products under the Godrej Yummiez name; and processes and sells milk and milk products under the Godrej Jersey brand. Additionally, it produces agrochemical active ingredients, intermediates, bulk and formulations, and pharmaceutical intermediates. The company was incorporated in 1991 and is based in Mumbai, India. Godrej Agrovet Limited is a subsidiary of Godrej Industries Limited.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 15.8%
Concerns1
- Negative free cash flow (βΉ15 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ7.01 K Cr | β | βΉ503.00 Cr | β | β | 19.5% | -1.1% | 40.9% |
| Mar 2024 | βΉ7.09 K Cr | β | βΉ357.00 Cr | β | β | 15.8% | 3.0% | 17.4% |
| Mar 2023 | βΉ6.88 K Cr | β | βΉ304.00 Cr | β | β | 14.6% | 11.3% | -15.6% |
| Mar 2022 | βΉ6.18 K Cr | β | βΉ360.00 Cr | β | β | 18.3% | 40.1% | 29.0% |
| Mar 2021 | βΉ4.41 K Cr | β | βΉ279.00 Cr | β | β | 15.9% | -13.8% | -4.8% |
| Mar 2020 | βΉ5.12 K Cr | β | βΉ293.00 Cr | β | β | 18.6% | 18.0% | 40.9% |
| Mar 2019 | βΉ4.34 K Cr | β | βΉ208.00 Cr | β | β | 15.0% | 18.0% | 8.9% |
| Mar 2018 | βΉ3.67 K Cr | β | βΉ191.00 Cr | β | β | 14.8% | 1.6% | -8.2% |
| Mar 2017 | βΉ3.62 K Cr | β | βΉ208.00 Cr | β | β | 23.1% | 7.5% | 30.0% |
| Mar 2016 | βΉ3.37 K Cr | β | βΉ160.00 Cr | β | β | 22.9% | 1.8% | -17.1% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 7,426 |
| Total Expenses | 6,646 |
| EBIT / Operating Profit | 780 |
| OPM % | 10% |
| Other Income | 181 |
| Finance Costs | 84 |
| Depreciation & Amortisation | 127 |
| Profit Before Tax | 750 |
| Tax % | - |
| Net Profit / PAT | 580 |
| EPS (βΉ) | 30.17 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Godrej Agrovet Limitedthis co. | βΉ10.75 K Cr | βΉ7.01 K Cr | 18.50 | 3.97 | 16.96 | -1.1% |
| Hindustan Unilever Ltd. | βΉ5.61 L Cr | βΉ61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | βΉ4.19 L Cr | βΉ69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | βΉ2.55 L Cr | βΉ20.20 K Cr | 85.10 | 55.65 | β | -17.2% |
| Varun Beverages Limited | βΉ1.69 L Cr | βΉ14.56 K Cr | 64.60 | 9.38 | β | 13.6% |
| Britannia Industries Ltd. | βΉ1.43 L Cr | βΉ17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | βΉ1.27 L Cr | βΉ8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | β | βΉ9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |