NSE / BSEConsumer Staples
β‚Ή409.60-6.65-1.60%
P/E64.6Mkt Capβ‚Ή1.69 L CrEV/EBITDA0.0

Varun Beverages Limited

P/E64.6Mkt Capβ‚Ή1.69 L CrEV/EBITDA0.0
Company Profile

Varun Beverages Limited, together with its subsidiaries, manufactures, bottles, sells, and distributes beverages under the PepsiCo brands in India, Sri Lanka, Nepal, Zambia, Morocco, Zimbabwe, the Democratic Republic of Congo, Mozambique, South Africa, Lesotho, Eswatini, Namibia, and Botswana. The company offers carbonated soft drinks under the Pepsi, Pepsi Zero, Mountain Dew, Mirinda, and Seven-Up brands, as well as the Refreshhh, Coo-ee, and Jive brands; fruit pulp and juice-based drinks under the Slice, Tropicana, Tropicana Delight, and Seven-Up Nimbooz brands; club sodas under the Evervess and Duke's brands; and energy drinks under the Sting, Adrenaline Rush, and Rockstar brands. It also provides sports drinks under the Gatorade brand; carbonated juice-based drinks under the Seven-Up Nimbooz Masala Soda brand; ice-tea under the Lipton brand; packaged drinking water under the Aquafina and Aquavess brands, as well as the Refreshhh and Aquaclear brands; and snacks under the FritoLay, Cheetos, Doritos, Simba, and Kurkure brands. In addition, the company offers energy drinks under the Reboost Energy brand; and value-added dairy-based beverages under the Cream Bell brand. Varun Beverages Limited was incorporated in 1995 and is based in Gurugram, India.

Valuation

Market Cap
β‚Ή0.00
β€”
Current Price
β‚Ή0
β€”as of 15 Sept 2026
P/E Ratio
0.0x
β€”
P/B Ratio
0.0x
β€”
EV / EBITDA
β€”
β€”
EV / Sales
β€”
β€”
52W High
β‚Ή0
β€”
52W Low
β‚Ή0
β€”
Shares Out
0.00 Cr
β€”

Profitability

Operating Margin
0.0%
β€”
Net Profit Margin
0.0%
β€”
EBITDA Margin
0.0%
β€”

Returns

ROE
0.0%
β€”
ROCE
0.0%
β€”
ROIC %
β€”
β€”
ROA
0.0%
β€”
Dividend Payout
0.0%
β€”

Solvency

Current Ratio
0.0x
β€”
Debt / Equity
β€”
β€”
Debt / Assets
0.0x
β€”
CFO / Net Profit
0.0x
β€”
Interest Coverage
β€”
β€”

AI Summary

Indian Stock

Strengths1

  • Large-cap with β‚Ή1.7L Cr market capitalisation

Concerns0

    Rule-based from financial data. Not advice.

    Price Historyβ–Ό 13.18% over 1Y

    Monthly Returns

    Unlock Monthly Returns

    Available on Pro and Institutional plans.

    Sign up free

    Year-to-Date ROI

    Unlock Year-to-Date ROI

    Available on Pro and Institutional plans.

    Sign up free

    Historical Volatility

    Unlock Historical Volatility

    Available on Pro and Institutional plans.

    Sign up free

    Historical Performance

    Revenue, profitability, and cash flow trends (β‚Ή Crores)

    Revenue (10Y)

    Operating Income (10Y)

    Net Profit (10Y)

    Operating Margin % (10Y)

    Dividend Payout % (10Y)

    Free Cash Flow (10Y)

    Growth Summary

    Latest fiscal year: Mar 2025

    Revenueβ€”
    EBITDA Growthβ€”
    Net Profitβ€”
    Cash from Ops (CFO)β€”
    Free Cash Flow (FCF)β€”
    Revenue CAGR 5Y0.0%
    EBITDA CAGR 5Y0.0%
    Net Profit CAGR 5Y0.0%
    NP Growth 1Y15.4%

    Historical Growth

    Year-by-year revenue, profitability, and cash flow (β‚Ή Crores, last 10 years)

    YearRevenueOp. IncomeNet ProfitCFOFCFROERev Growth 1YNP Growth 1Y
    Mar 2025β€”β€”β€”β€”β€”β€”β€”β€”
    Mar 2024β‚Ή14.35 K Crβ€”β‚Ή2.32 K Crβ€”β€”β€”13.6%30.7%
    Mar 2023β‚Ή12.63 K Crβ€”β‚Ή1.77 K Crβ€”β€”β€”19.2%39.8%
    Mar 2022β‚Ή10.60 K Crβ€”β‚Ή1.27 K Crβ€”β€”β€”60.6%159.7%
    Mar 2021β‚Ή6.60 K Crβ€”β‚Ή489.00 Crβ€”β€”β€”35.3%116.4%
    Mar 2020β‚Ή4.88 K Crβ€”β‚Ή226.00 Crβ€”β€”β€”-13.2%-49.7%
    Mar 2019β‚Ή5.62 K Crβ€”β‚Ή449.00 Crβ€”β€”β€”45.4%35.2%
    Mar 2018β‚Ή3.86 K Crβ€”β‚Ή332.00 Crβ€”β€”β€”26.1%40.7%
    Mar 2017β‚Ή3.06 K Crβ€”β‚Ή236.00 Crβ€”β€”β€”2.8%162.2%
    Mar 2016β‚Ή2.98 K Crβ€”β‚Ή90.00 Crβ€”β€”β€”4.1%-40.8%

    Financial Statements

    Income statement, balance sheet, and cash flow (β‚Ή Crores, as reported)

    Free plan Β· showing 1 year of data.Upgrade

    Consolidated Figures in USD Millions.

    Unnamed: 0Dec 2025
    Revenue / Net Sales14,557
    Total Expenses10,793
    EBIT / Operating Profit3,764
    OPM %26
    Other Income514
    Finance Costs32
    Depreciation & Amortisation702
    Profit Before Tax3,543
    Tax %24
    Net Profit / PAT2,677
    EPS (β‚Ή)7.91
    Dividend Payout %6

    Peer Comparison

    Consumer Staples sector peers, ranked by market cap

    CompanyMarket CapRevenueP/EP/BEV/EBITDARev G 1Y
    Varun Beverages Limitedthis co.β‚Ή1.69 L Crβ‚Ή14.56 K Cr64.609.380.001.4%
    Hindustan Unilever Ltd.β‚Ή5.61 L Crβ‚Ή61.47 K Cr53.4011.4937.101.7%
    ITC Ltdβ‚Ή4.19 L Crβ‚Ή69.32 K Cr21.106.1115.0610.7%
    Nestle India Ltd.β‚Ή2.55 L Crβ‚Ή20.20 K Cr85.1055.65β€”-17.2%
    Britannia Industries Ltd.β‚Ή1.43 L Crβ‚Ή17.30 K Cr62.0043.5143.956.9%
    Godrej Consumer Products Ltd.β‚Ή1.27 L Crβ‚Ή8.91 K Cr97.1015.7283.115.9%
    TATA CONSUMER PRODUCTS LIMITEDβ‚Ή1.18 L Crβ‚Ή12.80 K Cr66.006.8373.1719.5%
    Industry Averageβ€”β‚Ή9.28 K Cr82.7912.1249.129.9%

    Learn while you research

    Hand-picked academy chapters to deepen your understanding of Varun Beverages Limited and the metrics that matter.

    Browse the full Equiscale Academy