Tilaknagar Industries Ltd
Tilaknagar Industries Ltd. engages in the manufacture and sale of Indian made foreign liquor and its related products in India. The company offers brandy under the Mansion House and Courier Napoleon brands; rum under the Madiraa brand; whisky under the Mansion House and Senate Royale brands; and gin under the Blue Lagoon brand, as well as extra neutral alcohol and cocktails. It also exports its products in Africa, the Middle East, East and South-East Asia, and Europe. The company was incorporated in 1933 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 16.5%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹1.43 K Cr | — | ₹239.00 Cr | — | — | 26.5% | 2.9% | 63.7% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,554 |
| Total Expenses | 1,262 |
| EBIT / Operating Profit | 292 |
| OPM % | 19% |
| Other Income | 29 |
| Finance Costs | 10 |
| Depreciation & Amortisation | 28 |
| Profit Before Tax | 283 |
| Tax % | - |
| Net Profit / PAT | 283 |
| EPS (₹) | 14.42 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Tilaknagar Industries Ltdthis co. | ₹10.61 K Cr | ₹1.43 K Cr | 38.80 | 4.44 | 52.47 | 2.9% |
| Hindustan Unilever Ltd. | ₹5.61 L Cr | ₹61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | ₹4.19 L Cr | ₹69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | ₹2.55 L Cr | ₹20.20 K Cr | 85.10 | 55.65 | — | -17.2% |
| Varun Beverages Limited | ₹1.69 L Cr | ₹14.56 K Cr | 64.60 | 9.38 | — | 13.6% |
| Britannia Industries Ltd. | ₹1.43 L Cr | ₹17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | ₹1.27 L Cr | ₹8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | — | ₹9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |