EMS LIMITED
EMS Limited constructs, designs, and installs water, wastewater, and domestic waste treatment facilities in India. It provides electrical transmission and distribution, road and allied works, operation and maintenance of water and wastewater treatment plants, and water supply scheme projects for government authorities. The company also offers turnkey services in water and wastewater collection, treatment, disposal, and manufactures own items which are used for construction purposes. EMS Limited was founded in 1998 and is based in Ghaziabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 17.9%
Concerns1
- Operating margin declining for 3 consecutive years (29.0% β 27.0% β 26.0%)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 6 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ941.00 Cr | β | βΉ182.00 Cr | β | β | 18.9% | 30.9% | 21.3% |
| Mar 2024 | βΉ719.00 Cr | β | βΉ150.00 Cr | β | β | 19.1% | 48.6% | 45.6% |
| Mar 2023 | βΉ484.00 Cr | β | βΉ103.00 Cr | β | β | 21.5% | 43.2% | 37.3% |
| Mar 2022 | βΉ338.00 Cr | β | βΉ75.00 Cr | β | β | 19.9% | 10.1% | 7.1% |
| Mar 2021 | βΉ307.00 Cr | β | βΉ70.00 Cr | β | β | 23.2% | -2.8% | -2.8% |
| Mar 2020 | βΉ316.00 Cr | β | βΉ72.00 Cr | β | β | 31.0% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 864 |
| Total Expenses | 645 |
| EBIT / Operating Profit | 218 |
| OPM % | 25% |
| Other Income | 11 |
| Finance Costs | 5 |
| Depreciation & Amortisation | 8 |
| Profit Before Tax | 217 |
| Tax % | - |
| Net Profit / PAT | 161 |
| EPS (βΉ) | 29.05 |
| Dividend Payout % | - |
Peer Comparison
Energy sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| EMS LIMITEDthis co. | βΉ2.15 K Cr | βΉ941.00 Cr | 13.30 | 2.10 | 9.53 | 30.9% |
| Reliance Industries Ltd | βΉ19.66 L Cr | βΉ5.15 L Cr | 50.30 | 3.52 | 24.71 | -3.1% |
| NTPC Limited | βΉ3.28 L Cr | βΉ1.70 L Cr | 16.40 | 1.95 | 10.05 | 5.0% |
| Oil And Natural Gas Corporation Ltd | βΉ3.07 L Cr | βΉ1.34 L Cr | 9.42 | 0.91 | 4.12 | 3.2% |
| Adani Power Limited | βΉ2.77 L Cr | βΉ49.71 K Cr | 24.60 | 5.77 | 11.44 | 7.0% |
| Adani Enterprises Ltd. | βΉ2.49 L Cr | βΉ26.60 K Cr | 108.00 | 8.92 | 54.58 | -16.7% |
| POWER GRID CORPORATION OF INDIA LIMITED | βΉ2.41 L Cr | βΉ41.43 K Cr | 15.60 | 2.44 | 8.85 | -2.3% |
| Industry Average | β | βΉ57.17 K Cr | 54.29 | 4.27 | 53.34 | 35.1% |