EPL LIMITED
EPL Limited, together with its subsidiaries, manufactures and sells plastic packaging materials in the form of multilayer collapsible tubes, corrugated boxes, and laminates in the Americas, Europe, Africa, the Middle East, South Asia, and the East Asia Pacific. The company provides dispensing systems, caps and closures, laminated tubes, laminates, and extruded tubes. It also offers sustainable laminated tubes, including Platina, Platina Pro, Platina Me, Platina Vision, Etain, Organic Green Maple Leaf, Green Maple Leaf, Super Titanium, and Clarion. In addition, the company provides printing technologies, such as NEOSeam, glitters, glow in the dark, 3D foil, screen braille effect, and lens foil effect. It serves the beauty and cosmetics, health and pharmaceuticals, food, home, and oral care industries. The company was formerly known as Essel Propack Limited and changed its name to EPL Limited in October 2020. EPL Limited was incorporated in 1982 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 18.6%
Concerns1
- Other income is 42.9% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.32 K Cr | β | βΉ210.00 Cr | β | β | 20.4% | 3.4% | 19.3% |
| Mar 2024 | βΉ1.28 K Cr | β | βΉ176.00 Cr | β | β | 18.6% | 5.9% | -14.6% |
| Mar 2023 | βΉ1.21 K Cr | β | βΉ206.00 Cr | β | β | 22.9% | 11.4% | 17.0% |
| Mar 2022 | βΉ1.08 K Cr | β | βΉ176.00 Cr | β | β | 21.5% | 29.0% | 15.0% |
| Mar 2021 | βΉ841.00 Cr | β | βΉ153.00 Cr | β | β | 20.8% | 4.6% | 44.3% |
| Mar 2020 | βΉ804.00 Cr | β | βΉ106.00 Cr | β | β | 15.2% | -5.0% | 65.6% |
| Mar 2019 | βΉ846.00 Cr | β | βΉ64.00 Cr | β | β | 9.5% | 1.9% | -21.0% |
| Mar 2018 | βΉ830.00 Cr | β | βΉ81.00 Cr | β | β | 12.4% | 4.4% | 24.6% |
| Mar 2017 | βΉ795.00 Cr | β | βΉ65.00 Cr | β | β | 10.5% | 7.0% | -42.0% |
| Mar 2016 | βΉ743.00 Cr | β | βΉ112.00 Cr | β | β | 18.7% | -1.6% | 96.5% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,319 |
| Total Expenses | 1,077 |
| EBIT / Operating Profit | 242 |
| OPM % | 18% |
| Other Income | 146 |
| Finance Costs | 26 |
| Depreciation & Amortisation | 116 |
| Profit Before Tax | 246 |
| Tax % | - |
| Net Profit / PAT | 234 |
| EPS (βΉ) | 7.30 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| EPL LIMITEDthis co. | βΉ6.58 K Cr | βΉ1.32 K Cr | 28.20 | 6.08 | 20.51 | 3.4% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |