Mishra Dhatu Nigam Limited
Mishra Dhatu Nigam Limited manufactures and sells super alloys, titanium, special purpose steel, and other special metals in India and internationally. The company provides special steels, including martensitic, special, austenitic, and precipitation hardening steels for use in aerospace, power generation, nuclear, defence, cryogenic, and other general engineering industries. It also offers nickel, cobalt, and iron-based superalloys; titanium and titanium alloys, soft magnetic, controlled expansion alloys; investment castings products; bars, bright bars, and wires/fine wires; and hot and cold rolled sheets, and strips, as well as open die forging products. In addition, the company offers welding consumables, fasteners, biomedical implants, and armour products. Mishra Dhatu Nigam Limited was incorporated in 1973 and is based in Hyderabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 29.0%
Concerns1
- Low return on equity of 6.9%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.07 K Cr | β | βΉ110.00 Cr | β | β | 7.8% | 0.1% | 20.9% |
| Mar 2024 | βΉ1.07 K Cr | β | βΉ91.00 Cr | β | β | 6.9% | 23.1% | -41.7% |
| Mar 2023 | βΉ872.00 Cr | β | βΉ156.00 Cr | β | β | 12.1% | 1.5% | -11.4% |
| Mar 2022 | βΉ859.00 Cr | β | βΉ176.00 Cr | β | β | 14.8% | 5.7% | 6.0% |
| Mar 2021 | βΉ813.00 Cr | β | βΉ166.00 Cr | β | β | 15.5% | 14.0% | 3.8% |
| Mar 2020 | βΉ713.00 Cr | β | βΉ160.00 Cr | β | β | 16.7% | 0.3% | 22.1% |
| Mar 2019 | βΉ711.00 Cr | β | βΉ131.00 Cr | β | β | 15.7% | 7.4% | 0.0% |
| Mar 2018 | βΉ662.00 Cr | β | βΉ131.00 Cr | β | β | 16.6% | -14.4% | 4.0% |
| Mar 2017 | βΉ773.00 Cr | β | βΉ126.00 Cr | β | β | 17.9% | 8.0% | 5.9% |
| Mar 2016 | βΉ716.00 Cr | β | βΉ119.00 Cr | β | β | 19.2% | 10.7% | 20.2% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,029 |
| Total Expenses | 816 |
| EBIT / Operating Profit | 213 |
| OPM % | 21% |
| Other Income | 31 |
| Finance Costs | 27 |
| Depreciation & Amortisation | 65 |
| Profit Before Tax | 151 |
| Tax % | - |
| Net Profit / PAT | 107 |
| EPS (βΉ) | 5.71 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Mishra Dhatu Nigam Limitedthis co. | βΉ6.39 K Cr | βΉ1.07 K Cr | 59.80 | 4.43 | 28.77 | 0.1% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |