Eternal Limited
Eternal Limited, together with its subsidiaries, provides e-commerce platform services to restaurant partners, quick commerce merchants, delivery partners, theatres, and event organizers in India and internationally. It operates through India Food Ordering and Delivery, Hyperpure Supplies (B2B Business), Quick Commerce, and Going Out segments. The company offers a B2C technology platform under the Zomato brand that facilitates listing and online ordering of food items by connecting end users, restaurant partners, and independent delivery partners, as well as food rescue, food on train, food expense management solution for corporates streamlining reimbursement process, scheduled orders, and group ordering services; and B2B supplies solutions under the Hyperpure brand that supplies value added food ingredients and kitchen products to restaurants and other B2B buyers, as well as 4PL warehousing and supply chain services. It also provides quick commerce services under the Blinkit brand that provides on-demand delivery of products across various categories, such as daily essentials, electronics, beauty and personal care, home decor and appliances, toys and games, general merchandise, music instruments, gym essentials, and apparel, as well as warehousing and ancillary services to the sellers on the marketplace; and entertainment services, including dining-out, movies, sports, and live event ticketing through its District app, as well as event organizing, production, and management. In addition, the company offers payment aggregator and gateway, financing and investment, trading, advertisement, and subscriptions services; and operates internet portals. The company has a strategic collaboration with OpenAI for AI deployments across its applications, partner platforms and internal systems. The company was formerly known as Zomato Limited and changed its name to Eternal Limited in March 2025. Eternal Limited was founded in 2008 and is headquartered in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 23.2%
Concerns1
- Low return on equity of 6.0%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ8.62 K Cr | β | βΉ1.96 K Cr | β | β | 5.7% | 30.1% | 43.0% |
| Mar 2024 | βΉ6.62 K Cr | β | βΉ1.37 K Cr | β | β | 6.0% | 40.7% | 1071.8% |
| Mar 2023 | βΉ4.71 K Cr | β | βΉ117.00 Cr | β | β | 0.6% | 30.4% | -110.7% |
| Mar 2022 | βΉ3.61 K Cr | β | βΉ-1098.00 | β | β | -6.5% | 110.7% | 23.9% |
| Mar 2021 | βΉ1.71 K Cr | β | βΉ-886.00 | β | β | -11.4% | -26.6% | -63.9% |
| Mar 2020 | βΉ2.34 K Cr | β | βΉ-2451.00 | β | β | -407.8% | 100.9% | 160.7% |
| Mar 2019 | βΉ1.16 K Cr | β | βΉ-940.00 | β | β | -33.4% | 213.5% | 1105.1% |
| Mar 2018 | βΉ371.00 Cr | β | βΉ-78.00 | β | β | -5.5% | 51.4% | -86.7% |
| Mar 2017 | βΉ245.00 Cr | β | βΉ-585.00 | β | β | -152.3% | 82.8% | 108.2% |
| Mar 2016 | βΉ134.00 Cr | β | βΉ-281.00 | β | β | -50.4% | 69.6% | 290.3% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 9,481 |
| Total Expenses | 8,184 |
| EBIT / Operating Profit | 1,297 |
| OPM % | 14% |
| Other Income | 1,545 |
| Finance Costs | 20 |
| Depreciation & Amortisation | 147 |
| Profit Before Tax | 2,675 |
| Tax % | - |
| Net Profit / PAT | 2,362 |
| EPS (βΉ) | 2.45 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Eternal Limitedthis co. | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Indian Hotels Co. Ltd | βΉ96.52 K Cr | βΉ4.92 K Cr | 64.60 | 8.42 | 53.29 | 11.6% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |