G R Infraprojects Limited
G R Infraprojects Limited provides engineering, procurement, construction, and project management services for roads and highways, bridges, airport runway, railways and metro, tunnels and hydro, power transmission, multi modal logistic park, and optical fiber cable industries in India. It operates through the Engineering, Procurement, and Construction; Built, Operate and Transfer/Annuity Projects; and Others segments. The company constructs and develops state and national highways, bridges, culverts, flyovers, airport runways, tunnels, and rail over bridges. It also offers a range of services on a turnkey basis in railway infrastructure projects, such as civil infrastructures, including earthworks, bridges, station buildings, and facilities; new track laying and rehabilitation of existing tracks; railway electrification and power systems; and signaling and telecommunication services. In addition, the company designs, constructs, and maintains transmission lines, substations, and distribution networks. Further, it manufactures thermoplastic road-marking paints and road signage; and fabricates and galvanizes metal crash barriers, as well as processes bitumen. The company was formerly known as G.R. Agarwal Builders and Developers Limited and changed its name to G R Infraprojects Limited in August 2007. G R Infraprojects Limited was incorporated in 1995 and is headquartered in Udaipur, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 23.5%
Concerns1
- Other income is 67.1% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ6.52 K Cr | β | βΉ807.00 Cr | β | β | 10.2% | -16.3% | -59.2% |
| Mar 2024 | βΉ7.79 K Cr | β | βΉ1.98 K Cr | β | β | 27.5% | -4.4% | 132.0% |
| Mar 2023 | βΉ8.15 K Cr | β | βΉ852.00 Cr | β | β | 16.3% | 2.9% | 12.0% |
| Mar 2022 | βΉ7.92 K Cr | β | βΉ761.00 Cr | β | β | 17.4% | 9.3% | -2.6% |
| Mar 2021 | βΉ7.24 K Cr | β | βΉ781.00 Cr | β | β | 21.7% | 20.2% | 13.4% |
| Mar 2020 | βΉ6.03 K Cr | β | βΉ689.00 Cr | β | β | 24.4% | 21.8% | 15.6% |
| Mar 2019 | βΉ4.95 K Cr | β | βΉ596.00 Cr | β | β | 27.9% | 61.4% | 51.7% |
| Mar 2018 | βΉ3.07 K Cr | β | βΉ393.00 Cr | β | β | 25.6% | -0.8% | -32.6% |
| Mar 2017 | βΉ3.09 K Cr | β | βΉ583.00 Cr | β | β | 51.2% | 64.2% | 477.2% |
| Mar 2016 | βΉ1.88 K Cr | β | βΉ101.00 Cr | β | β | 18.7% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 6,551 |
| Total Expenses | 5,659 |
| EBIT / Operating Profit | 892 |
| OPM % | 14% |
| Other Income | 533 |
| Finance Costs | 59 |
| Depreciation & Amortisation | 222 |
| Profit Before Tax | 1,144 |
| Tax % | - |
| Net Profit / PAT | 886 |
| EPS (βΉ) | 91.63 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| G R Infraprojects Limitedthis co. | βΉ9.10 K Cr | βΉ6.52 K Cr | 10.60 | 1.10 | 3.20 | -16.3% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |