RHI MAGNESITA INDIA LIMITED
RHI Magnesita India Limited engages in the manufacture and trading of refractories, monolithics, bricks, and ceramic paper in India and internationally. The company offers isostatically pressed continuous casting refractories, slide gate plates, nozzles and well blocks, tundish nozzles, bottom purging refractories and top purging lances, slag arresting darts, castables, and high alumina bricks, and magnesia carbon bricks, as well as spray mass for tundish working linings. It also provides solutions, such as total refractory management/full line service; engineering solutions comprising refractories health inspection, failure analysis, and design optimization; and complete project management solutions, including drawing and engineering, supply, installation, and commissioning, as well as after- sales service and maintenance. In addition, the company offers management services. It serves the steel, cement, nonferrous metals, glass, environment and energy, foundry, and paper and pulp industries. The company was formerly known as Orient Refractories Limited and changed its name to RHI Magnesita India Limited in July 2021. The company was incorporated in 2010 and is based in Gurugram, India. RHI Magnesita India Limited operates as a subsidiary of Veitscher Vertriebsgesellschaft m.b.H.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 32.3%
Concerns1
- Net profit declined 505.5% year-over-year
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.89 K Cr | β | βΉ223.00 Cr | β | β | 5.5% | 2.4% | -505.5% |
| Mar 2024 | βΉ2.82 K Cr | β | βΉ-55.00 | β | β | -1.4% | 13.5% | -87.1% |
| Mar 2023 | βΉ2.49 K Cr | β | βΉ-427.00 | β | β | -14.6% | 25.0% | -259.3% |
| Mar 2022 | βΉ1.99 K Cr | β | βΉ268.00 Cr | β | β | 26.1% | 45.8% | 97.1% |
| Mar 2021 | βΉ1.37 K Cr | β | βΉ136.00 Cr | β | β | 16.9% | 96.3% | 56.3% |
| Mar 2020 | βΉ696.00 Cr | β | βΉ87.00 Cr | β | β | 20.4% | -7.0% | -3.3% |
| Mar 2019 | βΉ748.00 Cr | β | βΉ90.00 Cr | β | β | 23.9% | 19.1% | 4.7% |
| Mar 2018 | βΉ628.00 Cr | β | βΉ86.00 Cr | β | β | 26.6% | 21.0% | 24.6% |
| Mar 2017 | βΉ519.00 Cr | β | βΉ69.00 Cr | β | β | 25.3% | 13.1% | 23.2% |
| Mar 2016 | βΉ459.00 Cr | β | βΉ56.00 Cr | β | β | 27.3% | 1.8% | 5.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,197 |
| Total Expenses | 2,869 |
| EBIT / Operating Profit | 329 |
| OPM % | 10% |
| Other Income | 2 |
| Finance Costs | 8 |
| Depreciation & Amortisation | 79 |
| Profit Before Tax | 244 |
| Tax % | - |
| Net Profit / PAT | 180 |
| EPS (βΉ) | 8.73 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| RHI MAGNESITA INDIA LIMITEDthis co. | βΉ9.22 K Cr | βΉ2.89 K Cr | 51.10 | 2.25 | 74.93 | 2.4% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |