HeidelbergCement India Limited
HeidelbergCement India Limited manufactures and sells cement in India and internationally. The company offers Portland pozzolana cement under the mycem, mycem Primo, mycem Power, and mycem Power Shield brands. It also manufactures and sells clinkers; and sells scrap materials. In addition, the company provides concrete solution labs, including mobile technical lab services. The company was formerly known as Mysore Cements Limited and changed its name to HeidelbergCement India Limited in April 2009. The company was incorporated in 1958 and is based in Gurugram, India. HeidelbergCement India Limited is a subsidiary of Heidelberg Materials South Asia B.V.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Valuation attractive β PE of 29.7x is 38% below Materials median of 47.5x
Concerns1
- Net profit declined 36.3% year-over-year
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.15 K Cr | β | βΉ107.00 Cr | β | β | β | -9.2% | -36.3% |
| Mar 2024 | βΉ2.37 K Cr | β | βΉ168.00 Cr | β | β | β | 5.7% | 69.7% |
| Mar 2023 | βΉ2.24 K Cr | β | βΉ99.00 Cr | β | β | β | -2.6% | -60.7% |
| Mar 2022 | βΉ2.30 K Cr | β | βΉ252.00 Cr | β | β | β | 8.5% | -20.0% |
| Mar 2021 | βΉ2.12 K Cr | β | βΉ315.00 Cr | β | β | β | -2.4% | 17.5% |
| Mar 2020 | βΉ2.17 K Cr | β | βΉ268.00 Cr | β | β | β | 1.7% | 21.3% |
| Mar 2019 | βΉ2.13 K Cr | β | βΉ221.00 Cr | β | β | β | 12.9% | 66.2% |
| Mar 2018 | βΉ1.89 K Cr | β | βΉ133.00 Cr | β | β | β | 10.0% | 75.0% |
| Mar 2017 | βΉ1.72 K Cr | β | βΉ76.00 Cr | β | β | β | 4.2% | 117.1% |
| Mar 2016 | βΉ1.65 K Cr | β | βΉ35.00 Cr | β | β | β | -19.4% | -41.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,296 |
| Total Expenses | 2,006 |
| EBIT / Operating Profit | 290 |
| OPM % | 13 |
| Other Income | 31 |
| Finance Costs | 22 |
| Depreciation & Amortisation | 109 |
| Profit Before Tax | 190 |
| Tax % | - |
| Net Profit / PAT | 139 |
| EPS (βΉ) | 6.15 |
| Dividend Payout % | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| HeidelbergCement India Limitedthis co. | βΉ3.83 K Cr | βΉ2.15 K Cr | 29.70 | 2.91 | 0.00 | -9.2% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |