Hero MotoCorp Limited
Hero MotoCorp Limited primarily engages in the manufacture and sale of motorised two wheelers in India, Asia, Central and Latin America, Africa, and the Middle East. The company offers motorcycles and scooters, as well as electric scooters. It provides engines, parts, and accessories, as well as non-banking financial and other related services. The company is also involved in merchandise business. The company was formerly known as Hero Honda Motors Ltd. and changed its name to Hero MotoCorp Limited in July 2011. Hero MotoCorp Limited was incorporated in 1984 and is based in New Delhi, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 22.1%
Concerns1
- Negative free cash flow (βΉ251 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ40.76 K Cr | β | βΉ4.61 K Cr | β | β | 23.3% | 8.8% | 16.2% |
| Mar 2024 | βΉ37.46 K Cr | β | βΉ3.97 K Cr | β | β | 22.1% | 10.8% | 36.3% |
| Mar 2023 | βΉ33.81 K Cr | β | βΉ2.91 K Cr | β | β | 17.4% | 15.6% | 17.7% |
| Mar 2022 | βΉ29.25 K Cr | β | βΉ2.47 K Cr | β | β | 15.7% | -5.1% | -16.6% |
| Mar 2021 | βΉ30.80 K Cr | β | βΉ2.96 K Cr | β | β | 19.5% | 6.8% | -18.4% |
| Mar 2020 | βΉ28.84 K Cr | β | βΉ3.63 K Cr | β | β | 25.7% | -14.3% | 7.3% |
| Mar 2019 | βΉ33.65 K Cr | β | βΉ3.38 K Cr | β | β | 26.3% | 4.4% | -8.4% |
| Mar 2018 | βΉ32.23 K Cr | β | βΉ3.70 K Cr | β | β | 31.4% | 13.1% | 9.5% |
| Mar 2017 | βΉ28.50 K Cr | β | βΉ3.38 K Cr | β | β | 33.4% | 0.2% | 6.9% |
| Mar 2016 | βΉ28.44 K Cr | β | βΉ3.16 K Cr | β | β | 35.8% | 3.1% | 32.4% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 41,855 |
| Total Expenses | 35,757 |
| EBIT / Operating Profit | 6,097 |
| OPM % | 15% |
| Other Income | 1,078 |
| Finance Costs | 21 |
| Depreciation & Amortisation | 779 |
| Profit Before Tax | 6,375 |
| Tax % | - |
| Net Profit / PAT | 4,802 |
| EPS (βΉ) | 240.08 |
| Dividend Payout % | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Hero MotoCorp Limitedthis co. | βΉ1.15 L Cr | βΉ40.76 K Cr | 23.90 | 5.46 | 18.98 | 8.8% |
| Maruti Suzuki India Ltd. | βΉ5.16 L Cr | βΉ1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | βΉ4.55 L Cr | βΉ1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | βΉ2.67 L Cr | βΉ50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | βΉ2.03 L Cr | βΉ18.45 K Cr | 43.20 | 10.56 | β | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | βΉ1.88 L Cr | βΉ67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | βΉ1.78 L Cr | βΉ36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | β | βΉ15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |