Samvardhana Motherson International Limited
₹156.55-₹3.05 (-1.9%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹1,21,239 Cr
- P/E
- 65.4x
- EV / EBITDA
- 73.9x
- Revenue
- ₹10,187 Cr
- Net margin
- 10.4%
- ROCE
- 3.1%
Price chart
Technical chartScreen technicals →+46.4% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -4.1%
- 3M
- +6.8%
- 6M
- +29.1%
- 1Y
- +46.4%
- 5Y
- +53.0%
52-week range
Day change -₹3.05 (-1.9%) from ₹160 to ₹157 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in MOTHERSON, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 17.8%
Concerns1
- Low return on equity of 3.0%
Rule-based from financial data. Not advice.
About the company
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments.
Read moreShow less
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments. The company offers wiring harness components, power modules, electrical cabinets and power packs, and electrical distribution systems; and exterior and interior rearview mirrors components, and camera monitoring systems. It also provides plastic parts and system modules for vehicle interiors and exteriors, under-bonnet products, upholstery, sunroofs, and fuel tanks; cockpit systems, centre consoles, door panels, headliners, and front-end and value-added module assemblies; and full module service and system integration, and logistic services. In addition, the company engages in emerging businesses, including elastomers and extruded rubber components, lighting and electronics, precision metals and modules, technology and industrial, aerospace, and health and medical solutions; provision of HVAC and compressors, body control modules, struts, shock absorbers, and machine tool accessories; and other support services, such as engineering consulting, project management, and turnkey solutions, as well as operation of an industrial park; and design and manufacture of OEM-certified automotive parts, accessories, and dealer-fit products. Further, it offers enterprise resource planning system; waste recycling; and product engineering, in-house application tooling, and testing and validation services, as well as export its products. The company was formerly known as Motherson Sumi Systems Limited and changed its name to Samvardhana Motherson International Limited in May 2022. Samvardhana Motherson International Limited was founded in 1975 and is headquartered in Noida, India.
- Sector
- Automobiles & Components
- Shares outstanding
- 1,054 Cr shares
- ISIN
- INE775A01035
- BSE code
- 517334
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹1,21,239 Cr
- P/E
- 65.4x
- P/B
- 3.2x
- EV / EBITDA
- 73.9x
- EV / Sales
- 13.8x
- P/S
- 13.4x
- Earnings yield
- 1.5%
- 52-week high
- ₹170.35
- 52-week low
- ₹102.75
Profitability
- Operating margin
- 12.6%
- Net margin
- 10.4%
- EBITDA margin
- 18.7%
- ROE
- 3.0%
- ROCE
- 3.1%
- ROA
- 2.5%
- Dividend payout
- 57.0%
- Tax rate
- 16.0%
- Other income, % of PBT
- 49.3%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹10,187 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 12.6%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 17.8%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,691 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 28.9%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 67.1%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 1.0%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,111 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 223.9%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹19.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -1.4%
Solvency and efficiency
- Current ratio
- 19.01
- Debt / Equity
- 0.14
- Debt / Assets
- 0.12
- Debt / EBITDA
- 2.73
- Interest coverage
- 4.45
- Financial leverage
- 1.20
- CFO / Net profit
- 1.18
- Cash / Market cap
- 3.4%
- Cash per share
- ₹3.92
- Asset turnover
- 0.24
- Fixed asset turnover
- 3.36
- Capital intensity
- 0.30
- Debtor days
- 63 days
- Inventory turnover
- 5.62
- Cash conversion cycle
- 60 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹15 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹8,980 Cr |
| Sales | Operating profit | ₹1,207 Cr |
| Operating profit | Interest | ₹347 Cr |
| Operating profit | Depreciation | ₹356 Cr |
| Operating profit | Profit before tax | ₹504 Cr |
| Other income | Profit before tax | ₹1,274 Cr |
| Profit before tax | Tax and other | ₹200 Cr |
| Profit before tax | Net profit | ₹1,577 Cr |
Revenue and net profit
Revenue grew 12.6% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹3,669 Cr | ₹521 Cr |
| FY2022 | ₹5,416 Cr | ₹1,164 Cr |
| FY2023 | ₹7,972 Cr | ₹786 Cr |
| FY2024 | ₹9,046 Cr | ₹944 Cr |
| FY2025 | ₹10,187 Cr | ₹1,577 Cr |
Cash flows
FY2025: ₹638 Cr from operations, -₹4,429 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹340 Cr | -₹3,356 Cr |
| FY2022 | ₹368 Cr | ₹1,277 Cr |
| FY2023 | ₹343 Cr | -₹108 Cr |
| FY2024 | ₹1,111 Cr | ₹1,984 Cr |
| FY2025 | ₹638 Cr | -₹4,429 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹10,187 Cr+12.6%1Y
- Net profit
- ₹1,577 Cr+67.1%1Y
- Cash from operations
- ₹638 Cr
- Free cash flow
- -₹4,429 Cr-323.2%1Y
- Revenue CAGR, 5Y
- 17.8%
- EBITDA CAGR, 5Y
- 5.6%
- Net profit CAGR, 5Y
- 1.0%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹10,187 Cr | ₹1,207 Cr | — | ₹1,577 Cr | ₹638 Cr | -₹4,429 Cr | 4.2% | +12.6% | +67.1% |
Monthly returns
Month-by-month returns of MOTHERSON across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹44,817 Cr |
| Equity capital | ₹704 Cr |
| Reserves | ₹36,785 Cr |
| Borrowings | ₹5,046 Cr |
| Other liabilities | ₹2,283 Cr |
| Assets | ₹44,817 Cr |
| Fixed assets | ₹3,003 Cr |
| Capital work in progress | ₹129 Cr |
| Investments | ₹35,969 Cr |
| Other assets | ₹5,715 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
MOTHERSON trades at 65.4x earnings against a peer median of 34.8x (a 88% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Samvardhana Motherson International LimitedMOTHERSONthis companyP/E ↑ premium | ₹1.2 L Cr | 65.4x | 3.2x | 3.0% | 73.9x |
| Eicher Motors Ltd.EICHERMOT | ₹2.0 L Cr | 43.2x | 10.6x | — | — |
| HYUNDAI MOTOR INDIA LIMITEDHYUNDAI | ₹1.9 L Cr | 33.4x | 11.0x | 57.9% | 17.7x |
| TVS Motor Company Ltd.TVSMOTOR | ₹1.8 L Cr | 56.6x | 18.3x | 26.9% | 49.0x |
| Tata Motors LimitedTMCV | ₹1.6 L Cr | 578.0x | — | — | — |
| TATA MOTORS PASSENGER VEHICLES LIMITEDTMPV | ₹1.3 L Cr | 19.4x | 5.2x | 26.2% | 12.0x |
| Tata Power Co. LtdTATAPOWER | ₹1.2 L Cr | 50.4x | 6.2x | 14.1% | 23.2x |
| Hero MotoCorp LimitedHEROMOTOCO | ₹1.1 L Cr | 23.9x | 5.5x | 22.1% | 19.0x |
| Bosch LtdBOSCHLTD | ₹1.1 L Cr | 49.2x | 8.0x | — | — |
| Peer median | — | 34.8x | 5.2x | 16.1% | 21.0x |
Year-to-date ROI
MOTHERSON since 1 January, against earlier years.
Historical volatility
MOTHERSON's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 12.0% |
| FY2022 | 12.0% |
| FY2023 | 12.0% |
| FY2024 | 13.0% |
| FY2025 | 12.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹10,187 Cr |
| Costs | |
| Interest | ₹347 Cr |
| Expenses | ₹8,980 Cr |
| Operating profitOperating Profit | ₹1,207 Cr |
| Other income and charges | |
| Profit before tax | ₹1,777 Cr |
| Tax | |
| Net profitNet Profit | ₹1,577 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹44,817 Cr |
| Equity capitalEquity Capital | ₹704 Cr |
| Reserves | ₹36,785 Cr |
| Borrowings | ₹5,046 Cr |
| Other liabilitiesOther Liabilities | ₹2,283 Cr |
| AssetsTotal Assets | ₹44,817 Cr |
| Fixed assetsFixed Assets | ₹3,003 Cr |
| Capital work in progressCWIP | ₹129 Cr |
| Investments | ₹35,969 Cr |
| Other assetsOther Assets | ₹5,715 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹638 Cr |
| Investing cash flowCash from Investing Activity | -₹5,067 Cr |
| Financing cash flowCash from Financing Activity | ₹4,410 Cr |
| Change in cashNet Cash Flow | -₹19 Cr |
Learn while you research
Academy chapters picked for Samvardhana Motherson International Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 65.4, learn when high multiples are justified.6 min read
- 04 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read
- 05 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
- 06 How to Read a Cash-Flow StatementProfit can be manipulated; cash flow rarely lies.7 min read