NSE / BSEAutomobiles & Components
β‚Ή158.10-6.20-3.77%
P/E65.4Mkt Capβ‚Ή1.21 L CrEV/EBITDA73.9

Samvardhana Motherson International Limited

P/E65.4Mkt Capβ‚Ή1.21 L CrEV/EBITDA73.9
Company Profile

Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments. The company offers wiring harness components, power modules, electrical cabinets and power packs, and electrical distribution systems; and exterior and interior rearview mirrors components, and camera monitoring systems. It also provides plastic parts and system modules for vehicle interiors and exteriors, under-bonnet products, upholstery, sunroofs, and fuel tanks; cockpit systems, centre consoles, door panels, headliners, and front-end and value-added module assemblies; and full module service and system integration, and logistic services. In addition, the company engages in emerging businesses, including elastomers and extruded rubber components, lighting and electronics, precision metals and modules, technology and industrial, aerospace, and health and medical solutions; provision of HVAC and compressors, body control modules, struts, shock absorbers, and machine tool accessories; and other support services, such as engineering consulting, project management, and turnkey solutions, as well as operation of an industrial park; and design and manufacture of OEM-certified automotive parts, accessories, and dealer-fit products. Further, it offers enterprise resource planning system; waste recycling; and product engineering, in-house application tooling, and testing and validation services, as well as export its products. The company was formerly known as Motherson Sumi Systems Limited and changed its name to Samvardhana Motherson International Limited in May 2022. Samvardhana Motherson International Limited was founded in 1975 and is headquartered in Noida, India.

Valuation

Market Cap
β‚Ή0.00
β€”
Current Price
β‚Ή0
β€”as of 15 Sept 2026
P/E Ratio
0.0x
β€”
P/B Ratio
0.0x
β€”
EV / EBITDA
0.0x
β€”
EV / Sales
0.0x
β€”
52W High
β‚Ή0
β€”
52W Low
β‚Ή0
β€”
Shares Out
0.00 Cr
β€”

Profitability

Operating Margin
0.0%
β€”
Net Profit Margin
0.0%
β€”
EBITDA Margin
0.0%
β€”

Returns

ROE
0.0%
β€”
ROCE
0.0%
β€”
ROIC %
β€”
β€”
ROA
0.0%
β€”
Dividend Payout
0.0%
β€”

Solvency

Current Ratio
0.0x
β€”
Debt / Equity
0.0x
β€”
Debt / Assets
0.0x
β€”
CFO / Net Profit
0.0x
β€”
Interest Coverage
0.0x
β€”

AI Summary

Indian Stock

Strengths1

  • Strong 5-year revenue CAGR of 17.8%

Concerns1

  • Low return on equity of 3.0%

Rule-based from financial data. Not advice.

Price Historyβ–² 46.67% over 1Y

Monthly Returns

Unlock Monthly Returns

Available on Pro and Institutional plans.

Sign up free

Year-to-Date ROI

Unlock Year-to-Date ROI

Available on Pro and Institutional plans.

Sign up free

Historical Volatility

Unlock Historical Volatility

Available on Pro and Institutional plans.

Sign up free

Historical Performance

Revenue, profitability, and cash flow trends (β‚Ή Crores)

Revenue (10Y)

Operating Income (10Y)

Net Profit (10Y)

Operating Margin % (10Y)

Dividend Payout % (10Y)

Free Cash Flow (10Y)

Growth Summary

Latest fiscal year: Mar 2025

Revenueβ‚Ή10.19 K Crβ–² 12.6%
EBITDA Growthβ€”
Net Profitβ‚Ή1.58 K Crβ–² 67.1%
Cash from Ops (CFO)β€”
Free Cash Flow (FCF)β€”β–Ό 71.6%
Revenue CAGR 5Y17.8%
EBITDA CAGR 5Y5.6%
Net Profit CAGR 5Y1.0%
NP Growth 1Y67.1%

Historical Growth

Year-by-year revenue, profitability, and cash flow (β‚Ή Crores, last 10 years)

YearRevenueOp. IncomeNet ProfitCFOFCFROERev Growth 1YNP Growth 1Y
Mar 2025β‚Ή10.19 K Crβ€”β‚Ή1.58 K Crβ€”β€”4.2%12.6%67.1%
Mar 2024β‚Ή9.05 K Crβ€”β‚Ή944.00 Crβ€”β€”3.0%13.5%20.1%
Mar 2023β‚Ή7.97 K Crβ€”β‚Ή786.00 Crβ€”β€”2.5%47.2%-32.5%
Mar 2022β‚Ή5.42 K Crβ€”β‚Ή1.16 K Crβ€”β€”3.8%47.6%123.4%
Mar 2021β‚Ή3.67 K Crβ€”β‚Ή521.00 Crβ€”β€”7.7%-7.8%-42.0%
Mar 2020β‚Ή3.98 K Crβ€”β‚Ή899.00 Crβ€”β€”14.4%-47.5%10.4%
Mar 2019β‚Ή7.58 K Crβ€”β‚Ή814.00 Crβ€”β€”12.6%1.5%-7.4%
Mar 2018β‚Ή7.47 K Crβ€”β‚Ή879.00 Crβ€”β€”14.2%18.8%6.3%
Mar 2017β‚Ή6.29 K Crβ€”β‚Ή827.00 Crβ€”β€”14.3%18.8%15.0%
Mar 2016β‚Ή5.29 K Crβ€”β‚Ή719.00 Crβ€”β€”29.3%6.4%39.6%

Financial Statements

Income statement, balance sheet, and cash flow (β‚Ή Crores, as reported)

Free plan Β· showing 1 year of data.Upgrade

Consolidated Figures in USD Millions.

Unnamed: 0TTM
Revenue / Net Sales10,827
Total Expenses9,554
EBIT / Operating Profit1,272
OPM %12%
Other Income1,505
Finance Costs345
Depreciation & Amortisation379
Profit Before Tax2,053
Tax %-
Net Profit / PAT1,854
EPS (β‚Ή)1.76
Dividend Payout %-

Peer Comparison

Automobiles & Components sector peers, ranked by market cap

CompanyMarket CapRevenueP/EP/BEV/EBITDARev G 1Y
Samvardhana Motherson International Limitedthis co.β‚Ή1.21 L Crβ‚Ή10.19 K Cr65.403.1873.9312.6%
Maruti Suzuki India Ltd.β‚Ή5.16 L Crβ‚Ή1.52 L Cr36.205.3025.337.8%
Mahindra & Mahindra Ltd.β‚Ή4.55 L Crβ‚Ή1.19 L Cr32.506.8426.3917.1%
Bajaj Auto Limitedβ‚Ή2.67 L Crβ‚Ή50.01 K Cr30.508.6826.0211.9%
Eicher Motors Ltd.β‚Ή2.03 L Crβ‚Ή18.45 K Cr43.2010.56β€”14.8%
HYUNDAI MOTOR INDIA LIMITEDβ‚Ή1.88 L Crβ‚Ή67.65 K Cr33.4011.0317.74-1.3%
TVS Motor Company Ltd.β‚Ή1.78 L Crβ‚Ή36.25 K Cr56.6018.3249.0314.1%
Industry Averageβ€”β‚Ή15.02 K Cr51.906.1325.317.0%

Learn while you research

Hand-picked academy chapters to deepen your understanding of Samvardhana Motherson International Limited and the metrics that matter.

Browse the full Equiscale Academy