Honasa Consumer Limited
₹442.05-₹5.85 (-1.3%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹9,437 Cr
- P/E
- 75.8x
- EV / EBITDA
- 49.7x
- Revenue
- ₹1,866 Cr
- Net margin
- 6.9%
- ROCE
- 10.5%
Price chart
Technical chartScreen technicals →+58.9% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- +2.6%
- 3M
- -0.5%
- 6M
- +29.7%
- 1Y
- +58.9%
- 5Y
- +38.4%
52-week range
Day change -₹5.85 (-1.3%) from ₹448 to ₹442 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in HONASA, bought on each weekday since 2023.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 74.2%
Concerns1
- Negative free cash flow (₹54 Cr)
Rule-based from financial data. Not advice.
About the company
Honasa Consumer Limited operates as a digital beauty and personal care company in India and internationally. The company provides body and baby care, skin and hair care, color cosmetics, other related personal care under Mamaearth, The Derma Co., Aqualogica, Ayuga, Staze and Dr. Sheth's brands.
Read moreShow less
Honasa Consumer Limited operates as a digital beauty and personal care company in India and internationally. The company provides body and baby care, skin and hair care, color cosmetics, other related personal care under Mamaearth, The Derma Co., Aqualogica, Ayuga, Staze and Dr. Sheth's brands. It offers beauty salon and hair styling services under the BBlunt brand; and operates Momspresso, a content development and influencer marketing platform. The company was formerly known as Honasa Consumer Private Limited and changed its name to Honasa Consumer Limited in November 2022. Honasa Consumer Limited was incorporated in 2016 and is based in Gurugram, India.
- Sector
- Consumer Discretionary
- Shares outstanding
- 32.5 Cr shares
- ISIN
- INE0J5401028
- BSE code
- 544014
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹9,437 Cr
- P/E
- 75.8x
- P/B
- 7.5x
- EV / EBITDA
- 49.7x
- EV / Sales
- 5.3x
- P/S
- 5.3x
- Earnings yield
- 1.3%
- 52-week high
- ₹502.75
- 52-week low
- ₹256.45
Profitability
- Operating margin
- 7.4%
- Net margin
- 6.9%
- EBITDA margin
- 10.7%
- ROE
- 10.8%
- ROCE
- 10.5%
- ROA
- 7.5%
- Dividend payout
- 0.0%
- Tax rate
- 24.0%
- Other income, % of PBT
- 36.7%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,866 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 5.8%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 74.2%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹188 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 316.1%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -47.1%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹218 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -1047.8%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹78.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 70.9%
Solvency and efficiency
- Current ratio
- 3.75
- Debt / Equity
- 0.10
- Debt / Assets
- 0.07
- Debt / EBITDA
- 0.59
- Interest coverage
- 18.57
- Financial leverage
- 1.44
- CFO / Net profit
- 1.80
- Cash / Market cap
- 10.9%
- Cash per share
- ₹31.53
- Asset turnover
- 1.09
- Fixed asset turnover
- 10.38
- Capital intensity
- 0.10
- Debtor days
- 30 days
- Inventory turnover
- 4.35
- Cash conversion cycle
- -70 days
Where the revenue went
Some FY2025 lines are not reported, so the ones that are appear as a table.
| Line | FY2025 |
|---|---|
| Sales | ₹1,866 Cr |
| Expenses | ₹1,812 Cr |
| Operating profit | ₹54 Cr |
| Other income | ₹76 Cr |
| Interest | ₹11 Cr |
| Depreciation | ₹36 Cr |
| Profit before tax | ₹84 Cr |
| Tax and other | ₹20 Cr |
| Net profit | ₹64 Cr |
Revenue and net profit
Revenue grew 5.8% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹460 Cr | -₹1,332 Cr |
| FY2022 | ₹932 Cr | ₹20 Cr |
| FY2023 | ₹1,395 Cr | -₹121 Cr |
| FY2024 | ₹1,764 Cr | ₹121 Cr |
| FY2025 | ₹1,866 Cr | ₹64 Cr |
Cash flows
FY2025: ₹78.0 Cr from operations, -₹54.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹30 Cr | ₹9 Cr |
| FY2022 | ₹52 Cr | -₹466 Cr |
| FY2023 | -₹23 Cr | -₹20 Cr |
| FY2024 | ₹218 Cr | -₹241 Cr |
| FY2025 | ₹78 Cr | -₹54 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹1,866 Cr+5.8%1Y
- Net profit
- ₹64 Cr-47.1%1Y
- Cash from operations
- ₹78 Cr
- Free cash flow
- -₹54 Cr
- Revenue CAGR, 5Y
- 74.2%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹1,866 Cr | ₹54 Cr | — | ₹64 Cr | ₹78 Cr | -₹54 Cr | 5.3% | +5.8% | -47.1% |
Monthly returns
Month-by-month returns of HONASA across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,761 Cr |
| Equity capital | ₹325 Cr |
| Reserves | ₹875 Cr |
| Borrowings | ₹110 Cr |
| Other liabilities | ₹451 Cr |
| Assets | ₹1,761 Cr |
| Fixed assets | ₹165 Cr |
| Capital work in progress | ₹0 Cr |
| Investments | ₹459 Cr |
| Other assets | ₹1,137 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
HONASA trades at 75.8x earnings against a peer median of 55.4x (a 37% premium).
Not shown (no positive earnings and no EV / Sales): Aditya Birla Fashion and Retail Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Honasa Consumer LimitedHONASAthis companyP/E ↑ premium | ₹9,437 Cr | 75.8x | 7.5x | 10.8% | 49.7x |
| Safari Industries (India) Ltd.SAFARI | ₹10,398 Cr | 79.1x | 10.8x | 19.3% | 40.9x |
| Whirlpool of India LtdWHIRLPOOL | ₹10,267 Cr | 35.6x | 2.9x | 5.2% | 21.9x |
| Medplus Health Services LimitedMEDPLUS | ₹10,126 Cr | 193.0x | 8.0x | 0.8% | 260.9x |
| Le Travenues Technology LimitedIXIGO | ₹9,867 Cr | 143.0x | 12.8x | 12.6% | 182.6x |
| Relaxo Footwears Ltd.RELAXO | ₹9,846 Cr | 56.5x | 4.7x | 10.0% | 22.4x |
| Aditya Birla Fashion and Retail LimitedABFRL | ₹8,940 Cr | — | 1.1x | -5.5% | 18.6x |
| Orkla India LimitedORKLAINDIA | ₹8,376 Cr | 33.6x | — | 8.0% | 22.1x |
| TTK Prestige Ltd.TTKPRESTIG | ₹8,144 Cr | 45.5x | 4.3x | 11.6% | 20.6x |
| Peer median | — | 55.4x | 6.3x | 11.8% | 36.3x |
Year-to-date ROI
HONASA since 1 January, against earlier years.
Historical volatility
HONASA's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | -290.0% |
| FY2022 | 2.0% |
| FY2023 | 3.0% |
| FY2024 | 7.0% |
| FY2025 | 3.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹1,866 Cr |
| Costs | |
| Interest | ₹11 Cr |
| Expenses | ₹1,812 Cr |
| Operating profitOperating Profit | ₹54 Cr |
| Other income and charges | |
| Profit before tax | ₹84 Cr |
| Tax | |
| Net profitNet Profit | ₹64 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,761 Cr |
| Equity capitalEquity Capital | ₹325 Cr |
| Reserves | ₹875 Cr |
| Borrowings | ₹110 Cr |
| Other liabilitiesOther Liabilities | ₹451 Cr |
| AssetsTotal Assets | ₹1,761 Cr |
| Fixed assetsFixed Assets | ₹165 Cr |
| Capital work in progressCWIP | ₹0 Cr |
| Investments | ₹459 Cr |
| Other assetsOther Assets | ₹1,137 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹78 Cr |
| Investing cash flowCash from Investing Activity | -₹132 Cr |
| Financing cash flowCash from Financing Activity | -₹24 Cr |
| Change in cashNet Cash Flow | -₹78 Cr |
Learn while you research
Academy chapters picked for Honasa Consumer Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 75.8, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read