Aditya Birla Fashion and Retail Limited
Aditya Birla Fashion and Retail Limited manufactures, distributes, and retails fashion apparel and accessories in India and internationally. It operates in Pantaloons and Ethnic & Others segments. The company offers shirts, trousers, denims, t-shirts, dresses, suits and blazers, casuals, ceremonial, and party wear; shorts, joggers, track pants, sweatshirts, jackets, polos, chinos, kurtas and bottom wear, occasion wear, festive ensembles, classic shirts, logo T-shirts, casual pants, lehengas and kurta sets, innerwear, athleisure wear, workwear, tops, sleepwear, crops tops, skirts, jeans, and sportswear; and accessories, as well as footwear, handbags, bed linen, towels, smart table linen, dressy cushion covers, and others. It markets its products under the Louis Philippe, Van Heusen, Allen Solly, and Peter England brands, as well as The Collective, Ralph Lauren, Hackett London, Ted Baker, and Fred Perry luxury brands; and ethnic wear products under the Sabyasachi, S&N' by Shantnu & Nikhil, Tasva, Tarun Tahiliani, House of Masaba, and Jaypore brands, as well as operates fashion store under the Pantaloons brand name. The company was formerly known as Pantaloons Fashion & Retail Limited and changed its name to Aditya Birla Fashion and Retail Limited in January 2016. The company was incorporated in 2007 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths0
Concerns1
- Low interest coverage ratio of 1.1x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ5.61 K Cr | β | βΉ-128.00 | β | β | -1.5% | 7.8% | -59.0% |
| Mar 2024 | βΉ5.20 K Cr | β | βΉ-312.00 | β | β | -5.5% | -55.7% | -334.6% |
| Mar 2023 | βΉ11.74 K Cr | β | βΉ133.00 Cr | β | β | 3.5% | 50.0% | -264.2% |
| Mar 2022 | βΉ7.82 K Cr | β | βΉ-81.00 | β | β | -2.8% | 51.0% | -87.5% |
| Mar 2021 | βΉ5.18 K Cr | β | βΉ-650.00 | β | β | -24.2% | -40.7% | 348.3% |
| Mar 2020 | βΉ8.74 K Cr | β | βΉ-145.00 | β | β | -13.4% | 7.7% | -145.2% |
| Mar 2019 | βΉ8.12 K Cr | β | βΉ321.00 Cr | β | β | 22.5% | 13.2% | 172.0% |
| Mar 2018 | βΉ7.17 K Cr | β | βΉ118.00 Cr | β | β | 10.8% | 8.6% | 118.5% |
| Mar 2017 | βΉ6.60 K Cr | β | βΉ54.00 Cr | β | β | 5.6% | 9.4% | -149.1% |
| Mar 2016 | βΉ6.03 K Cr | β | βΉ-110.00 | β | β | -12.2% | 226.0% | -51.8% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 5,717 |
| Total Expenses | 4,908 |
| EBIT / Operating Profit | 810 |
| OPM % | 14% |
| Other Income | 457 |
| Finance Costs | 386 |
| Depreciation & Amortisation | 972 |
| Profit Before Tax | -91 |
| Tax % | - |
| Net Profit / PAT | -4 |
| EPS (βΉ) | 0 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Aditya Birla Fashion and Retail Limitedthis co. | βΉ8.94 K Cr | βΉ5.61 K Cr | 0.00 | 1.10 | 18.57 | 7.8% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |