WESTLIFE FOODWORLD LIMITED
Westlife Foodworld Limited, through its subsidiary, Hardcastle Restaurants Private Limited, owns and operates a chain of McDonald's restaurants in Western and Southern India. The company operates through various restaurants, such as freestanding, food court, in-store, and mall stores. It also offers brand extensions, including McDelivery, McCafe, McBreakfast, and Dessert Kiosks. The company was formerly known as Westlife Development Limited and changed its name to Westlife Foodworld Limited in November 2022. Westlife Foodworld Limited was incorporated in 1982 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 91.0%
Concerns1
- Valuation elevated β PE of 513.0x is 541% above Consumer Discretionary median of 80.0x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.00 Cr | β | βΉ1.00 Cr | β | β | 0.2% | -98.4% | -98.3% |
| Mar 2024 | βΉ63.00 Cr | β | βΉ59.00 Cr | β | β | 11.8% | 6200.0% | -6000.0% |
| Mar 2023 | βΉ1.00 Cr | β | βΉ-1.00 | β | β | -0.2% | β | β |
| Mar 2022 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
| Mar 2021 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
| Mar 2020 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
| Mar 2019 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | -100.0% |
| Mar 2018 | βΉ0.00 | β | βΉ-1.00 | β | β | -0.2% | β | β |
| Mar 2017 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
| Mar 2016 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 16 |
| Total Expenses | 1 |
| EBIT / Operating Profit | 14 |
| OPM % | 91% |
| Other Income | 0 |
| Finance Costs | 0 |
| Depreciation & Amortisation | 0 |
| Profit Before Tax | 14 |
| Tax % | - |
| Net Profit / PAT | 16 |
| EPS (βΉ) | 0.99 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| WESTLIFE FOODWORLD LIMITEDthis co. | βΉ7.98 K Cr | βΉ1.00 Cr | 513.00 | 15.63 | 132.97 | -98.4% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |