V2 Retail Limited
V2 Retail Limited, together with its subsidiary, V2 Smart Manufacturing Private Limited, engages in the retail trade of apparel and garments, textiles, and accessories in India. It also manufactures apparel. The company engages in the retail sale of readymade garments, hosiery goods, and other articles of clothing and clothing accessories. It sells its products under the GODSPEED, Herrlich, Glamora, ebellia, Boady and Mind, and Honey Brats brands. The company was formerly known as Vishal Retail Ltd and changed its name to V2 Retail Limited in February 2012. V2 Retail Limited was incorporated in 2001 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 22.0%
Concerns1
- Low return on equity of 9.8%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.88 K Cr | β | βΉ71.00 Cr | β | β | 20.6% | 61.7% | 163.0% |
| Mar 2024 | βΉ1.17 K Cr | β | βΉ27.00 Cr | β | β | 9.8% | 38.9% | -292.9% |
| Mar 2023 | βΉ839.00 Cr | β | βΉ-14.00 | β | β | -5.7% | 33.4% | 7.7% |
| Mar 2022 | βΉ629.00 Cr | β | βΉ-13.00 | β | β | -5.0% | 16.9% | 18.2% |
| Mar 2021 | βΉ538.00 Cr | β | βΉ-11.00 | β | β | -4.0% | -23.3% | -210.0% |
| Mar 2020 | βΉ701.00 Cr | β | βΉ10.00 Cr | β | β | 3.6% | -6.3% | -50.0% |
| Mar 2019 | βΉ748.00 Cr | β | βΉ20.00 Cr | β | β | 6.8% | 33.8% | -35.5% |
| Mar 2018 | βΉ559.00 Cr | β | βΉ31.00 Cr | β | β | 11.3% | 18.4% | -20.5% |
| Mar 2017 | βΉ472.00 Cr | β | βΉ39.00 Cr | β | β | 24.7% | 41.3% | 225.0% |
| Mar 2016 | βΉ334.00 Cr | β | βΉ12.00 Cr | β | β | 4.1% | 16.4% | 20.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,424 |
| Total Expenses | 2,080 |
| EBIT / Operating Profit | 344 |
| OPM % | 14% |
| Other Income | 3 |
| Finance Costs | 89 |
| Depreciation & Amortisation | 122 |
| Profit Before Tax | 137 |
| Tax % | - |
| Net Profit / PAT | 103 |
| EPS (βΉ) | 29.89 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| V2 Retail Limitedthis co. | βΉ7.76 K Cr | βΉ1.88 K Cr | 75.10 | 18.87 | 54.08 | 61.7% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |