Campus Activewear Limited
Campus Activewear Limited engages in the design, manufacture, marketing, and distribution of sports and athleisure footwear, apparels, and backpacks for men, women, and children in India and internationally. It offers general-purpose sports shoes for fitness, exercising, walking, and light sports activities; and casual foowear, sandals, and slippers under the CAMPUS brand name. The company distributes its products through e-commerce platforms, distributors, and retail networks, comprising exclusive brand outlets and multi-brand outlets, as well as wholesale nework. Campus Activewear Limited was founded in 2005 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 18.0%
Concerns1
- Negative free cash flow (βΉ4 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 8 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.59 K Cr | β | βΉ121.00 Cr | β | β | 16.0% | 10.0% | 36.0% |
| Mar 2024 | βΉ1.45 K Cr | β | βΉ89.00 Cr | β | β | 13.7% | -2.4% | -23.9% |
| Mar 2023 | βΉ1.48 K Cr | β | βΉ117.00 Cr | β | β | 21.2% | 24.3% | 7.3% |
| Mar 2022 | βΉ1.19 K Cr | β | βΉ109.00 Cr | β | β | 25.5% | 67.9% | 303.7% |
| Mar 2021 | βΉ711.00 Cr | β | βΉ27.00 Cr | β | β | 8.6% | 12.3% | -55.0% |
| Mar 2020 | βΉ633.00 Cr | β | βΉ60.00 Cr | β | β | 21.1% | 36.4% | 50.0% |
| Mar 2019 | βΉ464.00 Cr | β | βΉ40.00 Cr | β | β | 19.7% | 13.2% | 29.0% |
| Mar 2018 | βΉ410.00 Cr | β | βΉ31.00 Cr | β | β | 19.4% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,650 |
| Total Expenses | 1,398 |
| EBIT / Operating Profit | 253 |
| OPM % | 15% |
| Other Income | 20 |
| Finance Costs | 22 |
| Depreciation & Amortisation | 84 |
| Profit Before Tax | 168 |
| Tax % | - |
| Net Profit / PAT | 124 |
| EPS (βΉ) | 4.06 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Campus Activewear Limitedthis co. | βΉ7.74 K Cr | βΉ1.59 K Cr | 62.50 | 9.73 | 36.12 | 10.0% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |