Campus Activewear Limited

Campus Activewear Limited

CAMPUSNSE / BSEConsumer DiscretionarySmall Cap

₹190.80-₹0.50 (-0.3%)

Last close · Data as of Oct 30, 2026

Market cap
₹7,736 Cr
P/E
62.5x
EV / EBITDA
36.1x
Revenue
₹1,593 Cr
Net margin
6.1%
ROCE
25.4%

-31.8% over the last year

Campus Activewear Limited price, 1Y

Daily closes.

Go deeper

Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools

Open technical chart
Open technical chartCandles, 9 moving averages, RSI, MACD, drawing tools

Performance

Price change over each period, before dividends.

1M
-8.6%
3M
-13.3%
6M
-23.1%
1Y
-31.8%
5Y
-42.5%

52-week range

Day change -₹0.50 (-0.3%) from ₹191 to ₹191 · Last close Oct 30, 2026

Best weekday to invest, historically

The same weekly amount in CAMPUS, bought on each weekday since 2022.

AI Summary

Indian Stock

Strengths1

  • Strong 5-year revenue CAGR of 18.0%

Concerns0

    Rule-based from financial data. Not advice.

    About the company

    Campus Activewear Limited engages in the design, manufacture, marketing, and distribution of sports and athleisure footwear, apparels, and backpacks for men, women, and children in India and internationally. It offers general-purpose sports shoes for fitness, exercising, walking, and light sports activities; and casual foowear, sandals, and slippers under the CAMPUS brand name.

    Read moreShow less

    Campus Activewear Limited engages in the design, manufacture, marketing, and distribution of sports and athleisure footwear, apparels, and backpacks for men, women, and children in India and internationally. It offers general-purpose sports shoes for fitness, exercising, walking, and light sports activities; and casual foowear, sandals, and slippers under the CAMPUS brand name. The company distributes its products through e-commerce platforms, distributors, and retail networks, comprising exclusive brand outlets and multi-brand outlets, as well as wholesale nework. Campus Activewear Limited was founded in 2005 and is based in Gurugram, India.

    Sector
    Consumer Discretionary
    Shares outstanding
    30.6 Cr shares
    ISIN
    INE278Y01022
    BSE code
    543523

    Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.

    Valuation

    Market cap
    ₹7,736 Cr
    P/E
    62.5x
    P/B
    9.7x
    EV / EBITDA
    36.1x
    EV / Sales
    5.4x
    P/S
    5.3x
    Earnings yield
    1.6%
    52-week high
    ₹284.65
    52-week low
    ₹185.20

    Profitability

    Operating margin
    14.6%
    Net margin
    6.1%
    EBITDA margin
    14.8%
    ROE
    13.7%
    ROCE
    25.4%
    ROA
    8.0%
    Dividend payout
    0.0%
    Tax rate
    25.0%
    Other income, % of PBT
    3.3%

    Growth

    Revenue
    ₹1,593 Cr
    Revenue growth, 1Y
    10.0%
    Revenue CAGR, 5Y
    18.0%
    EBITDA
    ₹215 Cr
    EBITDA growth, 1Y
    -16.3%
    Net profit growth, 1Y
    36.0%
    Net profit CAGR, 5Y
    8.2%
    Cash from operations
    ₹264 Cr
    CFO growth, 1Y
    109.5%
    Free cash flow
    -₹4.00 Cr
    Asset growth, 1Y
    -5.8%

    Solvency and efficiency

    Current ratio
    2.59
    Debt / Equity
    0.27
    Debt / Assets
    0.16
    Debt / EBITDA
    0.83
    Interest coverage
    9.17
    Financial leverage
    1.71
    CFO / Net profit
    2.97
    Cash / Market cap
    9.6%
    Cash per share
    ₹24.23
    Asset turnover
    1.30
    Fixed asset turnover
    4.09
    Capital intensity
    0.24
    Debtor days
    30 days
    Inventory turnover
    1.67
    Cash conversion cycle
    143 days

    Where the revenue went

    Some FY2025 lines are not reported, so the ones that are appear as a table.

    LineFY2025
    Sales₹1,593 Cr
    Expenses₹1,349 Cr
    Operating profit₹244 Cr
    Other income₹15 Cr
    Interest₹19 Cr
    Depreciation₹75 Cr
    Profit before tax₹164 Cr
    Tax and other₹43 Cr
    Net profit₹121 Cr

    Revenue and net profit

    Revenue grew 10.0% in FY2025; net profit is the dashed line.

    Campus Activewear Limited revenue and net profit by fiscal year
    Campus Activewear Limited revenue and net profit by fiscal year
    DateRevenueNet profit
    FY2021₹711 Cr₹27 Cr
    FY2022₹1,194 Cr₹109 Cr
    FY2023₹1,484 Cr₹117 Cr
    FY2024₹1,448 Cr₹89 Cr
    FY2025₹1,593 Cr₹121 Cr

    Cash flows

    FY2025: ₹235 Cr from operations, ₹80.0 Cr free after investment (dashed).

    Campus Activewear Limited operating and free cash flow by fiscal year
    Campus Activewear Limited operating and free cash flow by fiscal year
    DateOperating cash flowFree cash flow
    FY2021₹125 Cr₹116 Cr
    FY2022₹18 Cr-₹16 Cr
    FY2023₹126 Cr₹56 Cr
    FY2024₹264 Cr₹190 Cr
    FY2025₹235 Cr₹80 Cr

    Growth

    Latest fiscal year FY2025 (ending March): each figure with its change over the year before.

    Revenue
    ₹1,593 Cr+10.0%1Y
    Net profit
    ₹121 Cr+36.0%1Y
    Cash from operations
    ₹235 Cr
    Free cash flow
    ₹80 Cr-57.9%1Y
    Revenue CAGR, 5Y
    18.0%
    EBITDA CAGR, 5Y
    14.8%
    Net profit CAGR, 5Y
    8.2%
    YearRevenueOperating incomeEBITDANet profitCFOFCFROERevenue growth 1YNet profit growth 1Y
    FY2025₹1,593 Cr₹244 Cr—₹121 Cr₹235 Cr₹80 Cr16.0%+10.0%+36.0%

    Monthly returns

    Month-by-month returns of CAMPUS across the years, with the seasonal pattern.

    Balance sheet

    What the company owns and owes at the end of FY2025.

    LineFY2025
    Liabilities and equity₹1,328 Cr
    Equity capital₹153 Cr
    Reserves₹604 Cr
    Borrowings₹232 Cr
    Other liabilities₹339 Cr
    Assets₹1,328 Cr
    Fixed assets₹430 Cr
    Capital work in progress₹34 Cr
    Investments₹0 Cr
    Other assets₹863 Cr

    Market cap against peers

    8 peers: same sector group, nearest by size.

    1. Campus Activewear Limited (this company)₹7,736 Cr
    2. ETHOS LIMITED₹7,246 Cr

    P/E against peers

    CAMPUS trades at 62.5x earnings against a peer median of 55.4x (a 13% premium).

    Not shown (no positive earnings and no EV / Sales): Sapphire Foods India Limited, BlueStone Jewellery and Lifestyle Limited.

    Peer comparison

    Same-sector peers by market cap, with the median.

    CompanyMarket capP/EP/BROEEV/EBITDA
    Campus Activewear LimitedCAMPUSthis companyP/E ↑ premium₹7,736 Cr62.5x9.7x13.7%36.1x
    TTK Prestige Ltd.TTKPRESTIG₹8,144 Cr45.5x4.3x11.6%20.6x
    P N GADGIL JEWELLERS LIMITEDPNGJL₹8,139 Cr27.6x4.8x27.9%30.4x
    WESTLIFE FOODWORLD LIMITEDWESTLIFE₹7,980 Cr513.0x15.6x11.8%133.0x
    V2 Retail LimitedV2RETAIL₹7,764 Cr75.1x18.9x9.8%54.1x
    PC JEWELLER LIMITEDPCJEWELLER₹7,548 Cr12.3x1.0x-22.4%-82.3x
    Sapphire Foods India LimitedSAPPHIRE₹7,287 Cr—5.9x4.1%18.4x
    ETHOS LIMITEDETHOSLTD₹7,246 Cr74.4x5.1x9.2%40.5x
    BlueStone Jewellery and Lifestyle LimitedBLUESTONE₹7,200 Cr—4.3x-40.8%90.3x
    Peer median—55.4x6.3x11.8%36.3x

    Year-to-date ROI

    CAMPUS since 1 January, against earlier years.

    Historical volatility

    CAMPUS's day-to-day swings over 30, 60 and 180 days.

    Financial statements

    Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.

    Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.

    Operating margin by fiscal year

    Campus Activewear Limited operating margin by fiscal year
    Campus Activewear Limited operating margin by fiscal year
    DateOperating margin
    FY202116.0%
    FY202220.0%
    FY202317.0%
    FY202415.0%
    FY202515.0%
    LineFY2025
    RevenueSales₹1,593 Cr
    Costs
    Interest₹19 Cr
    Expenses₹1,349 Cr
    Profit before tax₹164 Cr

    Learn while you research

    Academy chapters picked for Campus Activewear Limited and the metrics on this page.

    1. 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
    2. 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
    3. 03 Valuation Multiples ExplainedThis stock trades at a P/E of 62.5, learn when high multiples are justified.6 min read
    4. 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
    5. 05 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read
    6. 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
    Browse the full Equiscale Academy →