Indigo Paints Limited
Indigo Paints Limited manufactures and sells decorative paints in India and internationally. The company offers interior and exterior emulsions, enamels, putties and primers, and sleek wood coatings, as well as other products, including leakproof emulsions; aluminium paints, stone and tiles paints, roof paints, stainers, interior lustre finish under the Indigo brand. The company was incorporated in 2000 and is headquartered in Pune, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 25.4%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.28 K Cr | β | βΉ144.00 Cr | β | β | 13.7% | 1.8% | -3.4% |
| Mar 2024 | βΉ1.25 K Cr | β | βΉ149.00 Cr | β | β | 16.3% | 17.0% | 12.9% |
| Mar 2023 | βΉ1.07 K Cr | β | βΉ132.00 Cr | β | β | 17.0% | 18.4% | 57.1% |
| Mar 2022 | βΉ906.00 Cr | β | βΉ84.00 Cr | β | β | 12.9% | 25.3% | 18.3% |
| Mar 2021 | βΉ723.00 Cr | β | βΉ71.00 Cr | β | β | 12.6% | 15.7% | 47.9% |
| Mar 2020 | βΉ625.00 Cr | β | βΉ48.00 Cr | β | β | 26.8% | 16.6% | 77.8% |
| Mar 2019 | βΉ536.00 Cr | β | βΉ27.00 Cr | β | β | 20.9% | 30.4% | 800.0% |
| Mar 2018 | βΉ411.00 Cr | β | βΉ3.00 Cr | β | β | 3.0% | 42.2% | -118.8% |
| Mar 2017 | βΉ289.00 Cr | β | βΉ-16.00 | β | β | -16.3% | 133.1% | 166.7% |
| Mar 2016 | βΉ124.00 Cr | β | βΉ-6.00 | β | β | -4.6% | 37.8% | -14.3% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,288 |
| Total Expenses | 1,055 |
| EBIT / Operating Profit | 233 |
| OPM % | 18% |
| Other Income | 17 |
| Finance Costs | 3 |
| Depreciation & Amortisation | 53 |
| Profit Before Tax | 193 |
| Tax % | - |
| Net Profit / PAT | 145 |
| EPS (βΉ) | 30.48 |
| Dividend Payout % | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Indigo Paints Limitedthis co. | βΉ5.83 K Cr | βΉ1.28 K Cr | 40.10 | 5.36 | 23.38 | 1.8% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |