JSW Energy Limited
JSW Energy Limited generates and sells power in India. It has a power generation capacity of 10,875 MW, which includes 5,658MW of thermal, 1,391 MW of hydro, 1,671 of Wind, and 680 MW of solar. The company has operations in the States of Karnataka, Punjab, Maharashtra, Tamil Nadu, Himachal Pradesh, Odisha, Andhra Pradesh, Telangana, Madhya Pradesh, Chhattisgarh, Gujarat, and Rajasthan. The company engages in power transmission and trading activities; and coal mining in South Africa. JSW Energy Limited was incorporated in 1994 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 35.0%
Concerns1
- Low return on equity of 6.3%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ3.94 K Cr | β | βΉ1.22 K Cr | β | β | 5.5% | -23.2% | 28.5% |
| Mar 2024 | βΉ5.13 K Cr | β | βΉ950.00 Cr | β | β | 6.3% | -10.6% | 33.6% |
| Mar 2023 | βΉ5.74 K Cr | β | βΉ711.00 Cr | β | β | 5.2% | 57.5% | 24.7% |
| Mar 2022 | βΉ3.64 K Cr | β | βΉ570.00 Cr | β | β | 4.2% | 25.7% | 206.5% |
| Mar 2021 | βΉ2.90 K Cr | β | βΉ186.00 Cr | β | β | 1.6% | -32.8% | -62.7% |
| Mar 2020 | βΉ4.31 K Cr | β | βΉ498.00 Cr | β | β | 5.3% | -15.7% | 98.4% |
| Mar 2019 | βΉ5.12 K Cr | β | βΉ251.00 Cr | β | β | 2.5% | 21.5% | -156.5% |
| Mar 2018 | βΉ4.21 K Cr | β | βΉ-444.00 | β | β | -4.5% | 4.2% | -327.7% |
| Mar 2017 | βΉ4.04 K Cr | β | βΉ195.00 Cr | β | β | 2.3% | -31.1% | -83.5% |
| Mar 2016 | βΉ5.86 K Cr | β | βΉ1.18 K Cr | β | β | 13.8% | -7.0% | 18.8% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,618 |
| Total Expenses | 2,473 |
| EBIT / Operating Profit | 1,145 |
| OPM % | 32% |
| Other Income | 730 |
| Finance Costs | 616 |
| Depreciation & Amortisation | 229 |
| Profit Before Tax | 1,030 |
| Tax % | - |
| Net Profit / PAT | 1,034 |
| EPS (βΉ) | 5.92 |
| Dividend Payout % | - |
Peer Comparison
Energy sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| JSW Energy Limitedthis co. | βΉ86.38 K Cr | βΉ3.94 K Cr | 83.60 | 3.80 | 48.07 | -23.2% |
| Reliance Industries Ltd | βΉ19.66 L Cr | βΉ5.15 L Cr | 50.30 | 3.52 | 24.71 | -3.1% |
| NTPC Limited | βΉ3.28 L Cr | βΉ1.70 L Cr | 16.40 | 1.95 | 10.05 | 5.0% |
| Oil And Natural Gas Corporation Ltd | βΉ3.07 L Cr | βΉ1.34 L Cr | 9.42 | 0.91 | 4.12 | 3.2% |
| Adani Power Limited | βΉ2.77 L Cr | βΉ49.71 K Cr | 24.60 | 5.77 | 11.44 | 7.0% |
| Adani Enterprises Ltd. | βΉ2.49 L Cr | βΉ26.60 K Cr | 108.00 | 8.92 | 54.58 | -16.7% |
| POWER GRID CORPORATION OF INDIA LIMITED | βΉ2.41 L Cr | βΉ41.43 K Cr | 15.60 | 2.44 | 8.85 | -2.3% |
| Industry Average | β | βΉ57.17 K Cr | 54.29 | 4.27 | 53.34 | 35.1% |