NHPC Limited
NHPC Limited, together with its subsidiaries, engages in the generation, sale, and trading of electricity through hydro, wind, and solar power stations in India and Nepal. It also owns and operates power stations. In addition, the company offers construction, execution and maintenance, and consultancy services in the areas of design and engineering, geotechnical investigations, construction, renovation and modernization, procurement, project management and supervision, operation and maintenance of power plants, rural road projects, and rural electrification projects. It sells electricity to bulk customers, including electricity utilities owned by state governments/private distribution companies. NHPC Limited was incorporated in 1975 and is based in Faridabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 51.0%
Concerns1
- Low return on equity of 10.0%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ8.99 K Cr | β | βΉ3.08 K Cr | β | β | 8.0% | 7.1% | -17.1% |
| Mar 2024 | βΉ8.40 K Cr | β | βΉ3.72 K Cr | β | β | 10.0% | -9.9% | -2.9% |
| Mar 2023 | βΉ9.32 K Cr | β | βΉ3.83 K Cr | β | β | 10.8% | 12.1% | 8.4% |
| Mar 2022 | βΉ8.31 K Cr | β | βΉ3.54 K Cr | β | β | 10.6% | -2.3% | 9.0% |
| Mar 2021 | βΉ8.51 K Cr | β | βΉ3.25 K Cr | β | β | 10.3% | -2.6% | 7.9% |
| Mar 2020 | βΉ8.73 K Cr | β | βΉ3.01 K Cr | β | β | 10.0% | 7.0% | 14.3% |
| Mar 2019 | βΉ8.16 K Cr | β | βΉ2.63 K Cr | β | β | 9.0% | 17.6% | -5.0% |
| Mar 2018 | βΉ6.94 K Cr | β | βΉ2.77 K Cr | β | β | 9.8% | -4.6% | -1.0% |
| Mar 2017 | βΉ7.27 K Cr | β | βΉ2.80 K Cr | β | β | 10.4% | -1.1% | 48.8% |
| Mar 2016 | βΉ7.35 K Cr | β | βΉ1.88 K Cr | β | β | 6.3% | 8.3% | -11.5% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 9,738 |
| Total Expenses | 4,868 |
| EBIT / Operating Profit | 4,870 |
| OPM % | 50% |
| Other Income | 1,694 |
| Finance Costs | 1,143 |
| Depreciation & Amortisation | 1,406 |
| Profit Before Tax | 4,015 |
| Tax % | - |
| Net Profit / PAT | 3,165 |
| EPS (βΉ) | 3.15 |
| Dividend Payout % | - |
Peer Comparison
Energy sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| NHPC Limitedthis co. | βΉ81.83 K Cr | βΉ8.99 K Cr | 25.80 | 2.06 | 17.66 | 7.1% |
| Reliance Industries Ltd | βΉ19.66 L Cr | βΉ5.15 L Cr | 50.30 | 3.52 | 24.71 | -3.1% |
| NTPC Limited | βΉ3.28 L Cr | βΉ1.70 L Cr | 16.40 | 1.95 | 10.05 | 5.0% |
| Oil And Natural Gas Corporation Ltd | βΉ3.07 L Cr | βΉ1.34 L Cr | 9.42 | 0.91 | 4.12 | 3.2% |
| Adani Power Limited | βΉ2.77 L Cr | βΉ49.71 K Cr | 24.60 | 5.77 | 11.44 | 7.0% |
| Adani Enterprises Ltd. | βΉ2.49 L Cr | βΉ26.60 K Cr | 108.00 | 8.92 | 54.58 | -16.7% |
| POWER GRID CORPORATION OF INDIA LIMITED | βΉ2.41 L Cr | βΉ41.43 K Cr | 15.60 | 2.44 | 8.85 | -2.3% |
| Industry Average | β | βΉ57.17 K Cr | 54.29 | 4.27 | 53.34 | 35.1% |