Jubilant Foodworks Limited
Jubilant FoodWorks Limited, together with its subsidiaries, engages in food service business in India, Turkey, Bangladesh, Sri Lanka, Azerbaijan, Nepal, and Georgia. The company operates quick service restaurants under the Domino's, Dunkin', Popeyes, Hong's Kitchen, and COFFY brands. It also engages in wholesale and retail sale of food items. The company was formerly known as Domino's Pizza India Ltd. and changed its name to Jubilant FoodWorks Limited in September 2009. Jubilant FoodWorks Limited was incorporated in 1995 and is headquartered in Noida, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 34.0%
Concerns1
- Valuation elevated β PE of 146.0x is 82% above Consumer Discretionary median of 80.0x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ6.11 K Cr | β | βΉ194.00 Cr | β | β | 8.5% | 14.3% | -17.1% |
| Mar 2024 | βΉ5.34 K Cr | β | βΉ234.00 Cr | β | β | 10.6% | 4.8% | -34.3% |
| Mar 2023 | βΉ5.10 K Cr | β | βΉ356.00 Cr | β | β | 16.6% | 17.7% | -18.7% |
| Mar 2022 | βΉ4.33 K Cr | β | βΉ438.00 Cr | β | β | 21.3% | 32.5% | 87.2% |
| Mar 2021 | βΉ3.27 K Cr | β | βΉ234.00 Cr | β | β | 15.6% | -15.9% | -14.9% |
| Mar 2020 | βΉ3.89 K Cr | β | βΉ275.00 Cr | β | β | 23.2% | 10.1% | -14.9% |
| Mar 2019 | βΉ3.53 K Cr | β | βΉ323.00 Cr | β | β | 24.4% | 18.5% | 56.8% |
| Mar 2018 | βΉ2.98 K Cr | β | βΉ206.00 Cr | β | β | 19.7% | 17.0% | 207.5% |
| Mar 2017 | βΉ2.55 K Cr | β | βΉ67.00 Cr | β | β | 7.9% | 5.6% | -37.4% |
| Mar 2016 | βΉ2.41 K Cr | β | βΉ107.00 Cr | β | β | 13.4% | 16.2% | -13.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 6,598 |
| Total Expenses | 5,327 |
| EBIT / Operating Profit | 1,271 |
| OPM % | 19% |
| Other Income | 10 |
| Finance Costs | 268 |
| Depreciation & Amortisation | 718 |
| Profit Before Tax | 296 |
| Tax % | - |
| Net Profit / PAT | 221 |
| EPS (βΉ) | 3.35 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Jubilant Foodworks Limitedthis co. | βΉ34.86 K Cr | βΉ6.11 K Cr | 146.00 | 15.09 | 33.68 | 14.3% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |